OJD FONDEN — Credit Rating and Financial Key Figures
CVR number: 28146353
Lerbækvej 16, 2680 Solrød Strand
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -40.81 | 360.53 | 585.81 | 580.82 | 540.20 |
| Employee benefit expenses | - 300.00 | - 315.00 | - 300.00 | - 300.00 | - 300.00 |
| EBIT | - 340.81 | 45.53 | 285.81 | 280.82 | 240.20 |
| Other financial income | 4 444.64 | 30 298.98 | 10 691.97 | 20 208.55 | 29 674.79 |
| Other financial expenses | -2 816.56 | -44 193.27 | -6 000.86 | - 997.19 | |
| Net income from associates (fin.) | 55 079.33 | 61 799.61 | 62 437.82 | 45 566.23 | 61 897.49 |
| Pre-tax profit | 56 366.60 | 92 144.12 | 29 222.34 | 60 054.74 | 90 815.28 |
| Net earnings | 56 366.60 | 92 144.12 | 29 222.34 | 60 054.74 | 90 815.28 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 26 132.12 | 26 132.12 | 26 132.12 | 26 132.12 | 26 132.12 |
| Tangible assets total | 26 132.12 | 26 132.12 | 26 132.12 | 26 132.12 | 26 132.12 |
| Holdings in group member companies | 267 750.71 | 274 550.32 | 275 988.14 | 259 554.37 | 321 451.85 |
| Investments total | 267 750.71 | 274 550.32 | 275 988.14 | 259 554.37 | 321 451.85 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 375.75 | 1 319.97 | 70.66 | 845.62 | |
| Current deferred tax assets | 664.79 | 1 566.43 | 2 115.11 | 2 174.78 | 1 837.24 |
| Short term receivables total | 1 040.54 | 1 566.43 | 3 435.07 | 2 245.43 | 2 682.86 |
| Other current investments | 196 854.88 | 265 137.95 | 265 765.02 | 324 638.67 | 315 686.94 |
| Cash and bank deposits | 5 951.79 | 2 320.97 | 4 022.50 | 6 741.01 | 23 314.05 |
| Cash and cash equivalents | 202 806.67 | 267 458.92 | 269 787.52 | 331 379.68 | 339 000.98 |
| Balance sheet total (assets) | 497 730.04 | 569 707.80 | 575 342.85 | 619 311.60 | 689 267.81 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Other reserves | 117 750.71 | 124 550.32 | 125 988.14 | 109 554.37 | 171 451.85 |
| Other restricted equity | 283 095.35 | 344 066.04 | 297 461.39 | 188 520.46 | 219 702.92 |
| Retained earnings | 28 186.13 | -10 564.91 | 56 063.16 | 91 959.19 | 32 264.89 |
| Profit of the financial year | 56 366.60 | 92 144.12 | 29 222.34 | 60 054.74 | 90 815.28 |
| Shareholders equity total | 485 698.79 | 550 495.58 | 509 035.03 | 450 388.75 | 514 534.94 |
| Non-current deferred tax liabilities | 147 300.00 | 102 110.21 | |||
| Non-current liabilities total | 147 300.00 | 102 110.21 | |||
| Current trade creditors | 31.25 | 31.25 | 31.50 | 36.00 | 37.00 |
| Other non-interest bearing current liabilities | 12 000.00 | 19 180.97 | 66 276.33 | 21 586.84 | 72 585.66 |
| Current liabilities total | 12 031.25 | 19 212.22 | 66 307.83 | 21 622.84 | 72 622.66 |
| Balance sheet total (liabilities) | 497 730.04 | 569 707.80 | 575 342.85 | 619 311.60 | 689 267.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.