William Armstrong Studio ApS — Credit Rating and Financial Key Figures
CVR number: 41325909
Jens Juels Gade 11, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 789.59 | 142.78 | 1 106.52 | 640.71 | 742.02 |
| Employee benefit expenses | - 538.09 | - 555.01 | - 615.87 | - 820.86 | - 563.19 |
| EBIT | 251.50 | - 412.24 | 490.66 | - 180.15 | 178.83 |
| Other financial income | 1.40 | ||||
| Other financial expenses | -16.78 | -3.24 | -2.44 | -9.66 | -5.42 |
| Pre-tax profit | 234.72 | - 414.08 | 488.22 | - 189.82 | 173.41 |
| Income taxes | -53.92 | 50.67 | - 112.55 | 41.38 | -38.15 |
| Net earnings | 180.80 | - 363.42 | 375.67 | - 148.44 | 135.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 36.66 | 2.82 | 9.10 | 23.40 | |
| Current other receivables | 5.85 | 4.32 | |||
| Current deferred tax assets | 53.04 | 11.98 | 69.81 | 22.50 | |
| Short term receivables total | 5.85 | 94.01 | 14.81 | 78.90 | 45.90 |
| Cash and bank deposits | 521.18 | 106.54 | 444.85 | 13.63 | 223.94 |
| Cash and cash equivalents | 521.18 | 106.54 | 444.85 | 13.63 | 223.94 |
| Balance sheet total (assets) | 527.03 | 200.55 | 459.65 | 92.53 | 269.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 117.80 | 64.75 | |||
| Other reserves | 7.38 | ||||
| Retained earnings | 180.80 | - 301.32 | 77.94 | - 135.26 | |
| Profit of the financial year | 180.80 | - 363.42 | 375.67 | - 148.44 | 135.26 |
| Shareholders equity total | 220.80 | - 142.62 | 232.15 | -30.50 | 112.14 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 124.66 | ||||
| Current trade creditors | 2.81 | 2.81 | 2.81 | 2.81 | |
| Current owed to participating | 136.49 | 79.14 | 85.76 | 35.07 | |
| Short-term deferred tax liabilities | 53.92 | 33.51 | |||
| Other non-interest bearing current liabilities | 252.31 | 79.20 | 112.04 | 34.46 | 119.82 |
| Current liabilities total | 306.23 | 343.17 | 227.51 | 123.03 | 157.70 |
| Balance sheet total (liabilities) | 527.03 | 200.55 | 459.65 | 92.53 | 269.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.