Lakse ApS — Credit Rating and Financial Key Figures
CVR number: 38832522
Martensens Alle 8, 1828 Frederiksberg C
rasmuskolbe@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 732.02 | 3 428.64 | 2 978.22 | ||
| External services | - 627.27 | -1 118.70 | -1 203.42 | ||
| Gross profit | 1 104.75 | 2 309.94 | 1 774.81 | 1 512.06 | 1 763.36 |
| Employee benefit expenses | - 258.34 | - 838.70 | - 440.86 | - 595.86 | - 758.05 |
| Total depreciation | -31.10 | -60.94 | -90.41 | ||
| EBIT | 846.42 | 1 471.24 | 1 302.85 | 855.25 | 914.91 |
| Other financial income | 0.31 | 1.28 | |||
| Other financial expenses | -2.52 | -6.66 | -4.03 | ||
| Pre-tax profit | 843.89 | 1 464.58 | 1 298.82 | 855.57 | 916.19 |
| Income taxes | - 173.85 | - 328.44 | - 294.42 | - 190.94 | - 203.91 |
| Net earnings | 670.04 | 1 136.14 | 1 004.40 | 664.62 | 712.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 245.28 | 190.00 | 228.47 | ||
| Tangible assets total | 245.28 | 190.00 | 228.47 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 748.17 | 1 051.24 | 1 171.69 | 826.92 | 1 435.34 |
| Current amounts owed by group member comp. | 100.00 | 303.91 | |||
| Current other receivables | 35.99 | 432.17 | 162.04 | 282.35 | 9.62 |
| Short term receivables total | 884.16 | 1 787.32 | 1 333.73 | 1 109.27 | 1 444.96 |
| Cash and bank deposits | 603.95 | 397.24 | 274.34 | 527.40 | 279.50 |
| Cash and cash equivalents | 603.95 | 397.24 | 274.34 | 527.40 | 279.50 |
| Balance sheet total (assets) | 1 488.11 | 2 184.56 | 1 853.36 | 1 826.67 | 1 952.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 950.00 | 1 000.00 | 600.00 | 400.00 | 500.00 |
| Retained earnings | - 657.58 | - 987.54 | - 451.40 | 153.00 | 317.62 |
| Profit of the financial year | 670.04 | 1 136.14 | 1 004.40 | 664.62 | 712.28 |
| Shareholders equity total | 1 012.46 | 1 198.60 | 1 203.00 | 1 267.62 | 1 579.90 |
| Provisions | 8.36 | 7.60 | 6.42 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 19.63 | 53.28 | 12.75 | 57.78 | |
| Current owed to participating | 1.04 | 0.79 | 1.31 | 1.31 | 0.48 |
| Short-term deferred tax liabilities | 117.85 | 94.44 | 234.06 | 396.77 | 166.09 |
| Other non-interest bearing current liabilities | 337.13 | 837.45 | 393.87 | 95.59 | 200.03 |
| Current liabilities total | 475.65 | 985.96 | 642.00 | 551.45 | 366.61 |
| Balance sheet total (liabilities) | 1 488.11 | 2 184.56 | 1 853.36 | 1 826.67 | 1 952.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.