Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORDIC ARTISTS MANAGEMENT A/S — Credit Rating and Financial Key Figures
CVR number: 29514143
Vestergade 12, 1456 København K
jrs@nordicartistsmanagement.com
tel: 44492900
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 606.46 | 3 857.14 | 3 752.71 | 2 439.31 | 3 285.68 |
| Employee benefit expenses | -2 723.30 | -3 068.95 | -3 782.37 | -3 262.97 | -3 262.17 |
| Other operating expenses | - 485.25 | ||||
| Total depreciation | -24.43 | -24.43 | -24.43 | -24.43 | -18.14 |
| EBIT | - 141.27 | 763.76 | - 539.34 | - 848.09 | 5.37 |
| Other financial income | 2.61 | 72.46 | 3.36 | 22.79 | |
| Other financial expenses | -59.15 | -39.27 | -39.02 | -62.52 | - 102.60 |
| Net income from associates (fin.) | 23.30 | 17.32 | 26.18 | 33.34 | 10.93 |
| Pre-tax profit | - 177.12 | 744.43 | - 479.72 | - 873.90 | -63.51 |
| Income taxes | 44.09 | - 160.74 | 109.90 | - 396.90 | |
| Net earnings | - 133.03 | 583.69 | - 369.82 | -1 270.80 | -63.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 91.42 | 66.99 | 42.57 | 18.14 | |
| Tangible assets total | 91.42 | 66.99 | 42.57 | 18.14 | |
| Holdings in group member companies | 100.94 | 118.27 | 130.29 | 168.34 | 173.09 |
| Investments total | 340.94 | 358.27 | 370.29 | 408.34 | 279.49 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 812.52 | 561.76 | 698.38 | 478.85 | 1 381.85 |
| Current amounts owed by group member comp. | 102.45 | 110.53 | |||
| Prepayments and accrued income | 7.91 | 35.00 | 31.82 | 18.23 | 14.58 |
| Current other receivables | 472.53 | 32.52 | 14.03 | 18.24 | 16.60 |
| Current deferred tax assets | 447.73 | 286.99 | 396.90 | ||
| Short term receivables total | 1 843.14 | 1 026.81 | 1 141.13 | 515.33 | 1 413.03 |
| Cash and bank deposits | 427.94 | 1 493.91 | 274.54 | 230.60 | 751.22 |
| Cash and cash equivalents | 427.94 | 1 493.91 | 274.54 | 230.60 | 751.22 |
| Balance sheet total (assets) | 2 703.45 | 2 945.98 | 1 828.52 | 1 172.41 | 2 443.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 030.00 | 1 030.00 | 1 211.75 | 1 211.75 | 1 211.75 |
| Other reserves | 11.02 | 49.06 | 53.82 | ||
| Retained earnings | - 788.25 | - 921.28 | - 362.76 | - 765.91 | -2 047.64 |
| Profit of the financial year | - 133.03 | 583.69 | - 369.82 | -1 270.80 | -63.51 |
| Shareholders equity total | 108.72 | 692.41 | 490.19 | - 775.90 | - 845.59 |
| Non-current owed to group member | 209.43 | 594.98 | |||
| Non-current other liabilities | 232.22 | 240.65 | |||
| Non-current deferred tax liabilities | 248.15 | 255.85 | 265.31 | ||
| Non-current liabilities total | 232.22 | 240.65 | 248.15 | 465.27 | 860.30 |
| Current trade creditors | 1 363.10 | 1 130.40 | 702.41 | 991.98 | 1 898.54 |
| Current owed to group member | 117.10 | 248.65 | 205.86 | ||
| Other non-interest bearing current liabilities | 999.41 | 882.52 | 270.67 | 242.40 | 324.63 |
| Current liabilities total | 2 362.51 | 2 012.92 | 1 090.18 | 1 483.04 | 2 429.03 |
| Balance sheet total (liabilities) | 2 703.45 | 2 945.98 | 1 828.52 | 1 172.41 | 2 443.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.