Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
C.L. 2025 ApS — Credit Rating and Financial Key Figures
CVR number: 61095411
Finlandgade 1, 5000 Odense C
regnskab@lnt.as
tel: 75353209
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 771.41 | 26 542.55 | 2 470.50 | 2 216.86 | 1 320.59 |
| Employee benefit expenses | -16 814.92 | -15 229.60 | - 472.55 | - 622.55 | - 480.99 |
| Other operating expenses | - 115.25 | ||||
| Total depreciation | -2 815.64 | -1 956.24 | |||
| Reduction in value of non-current assets | - 223.94 | ||||
| EBIT | 5 140.84 | 9 356.71 | 1 882.70 | 1 594.31 | 615.67 |
| Other financial income | 197.05 | 13.71 | 9.83 | 133.62 | 1 437.40 |
| Other financial expenses | -1 007.37 | - 821.70 | - 235.12 | - 205.76 | - 466.97 |
| Net income from associates (fin.) | 349.76 | ||||
| Pre-tax profit | 4 680.29 | 8 548.72 | 1 657.41 | 1 522.17 | 1 586.10 |
| Income taxes | - 956.77 | -1 900.79 | - 369.41 | - 334.91 | - 374.82 |
| Net earnings | 3 723.52 | 6 647.94 | 1 287.99 | 1 187.26 | 1 211.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 89.04 | ||||
| Goodwill | 167.14 | ||||
| Intangible assets total | 256.19 | ||||
| Land and waters | 15 745.06 | ||||
| Buildings | 27 000.00 | 27 000.00 | 27 000.00 | 27 364.16 | |
| Machinery and equipment | 7 574.74 | ||||
| Tangible assets total | 23 319.80 | 27 000.00 | 27 000.00 | 27 000.00 | 27 364.16 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 6 266.42 | ||||
| Finished products/goods | 4 843.62 | ||||
| Inventories total | 11 110.04 | ||||
| Current trade debtors | 6 126.33 | ||||
| Current amounts owed by group member comp. | 245.54 | 281.07 | 2 372.14 | 2 372.29 | 7 922.82 |
| Prepayments and accrued income | 54.20 | 28.39 | |||
| Current other receivables | 100.96 | 212.15 | 2.82 | ||
| Current deferred tax assets | 24.56 | ||||
| Short term receivables total | 6 527.03 | 493.22 | 2 374.97 | 2 372.29 | 7 975.77 |
| Other current investments | 46.44 | 42.91 | |||
| Cash and bank deposits | 22 509.92 | 440.60 | 45.35 | 27.85 | |
| Cash and cash equivalents | 46.44 | 22 552.83 | 440.60 | 45.35 | 27.85 |
| Balance sheet total (assets) | 41 259.50 | 50 046.05 | 29 815.57 | 29 417.64 | 35 367.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Asset revaluation reserve | - 418.86 | ||||
| Shares repurchased | 8 200.00 | 2 400.00 | 9 000.00 | ||
| Other reserves | 69.45 | -7 000.00 | |||
| Retained earnings | 1 017.09 | 13 063.02 | 11 510.95 | 10 398.95 | 2 586.21 |
| Profit of the financial year | 3 723.52 | 6 647.94 | 1 287.99 | 1 187.26 | 1 211.28 |
| Shareholders equity total | 5 391.20 | 20 710.95 | 14 998.95 | 14 986.21 | 13 797.49 |
| Provisions | 2 677.24 | 4 536.17 | 4 597.42 | 4 658.67 | 4 674.15 |
| Non-current loans from credit institutions | 11 179.09 | 8 967.13 | 8 446.60 | 7 913.79 | 14 946.44 |
| Non-current leasing loans | 2 379.19 | ||||
| Non-current other liabilities | 1 659.49 | 575.00 | 575.00 | ||
| Non-current deferred tax liabilities | 575.00 | 575.00 | 293.91 | ||
| Non-current liabilities total | 15 217.77 | 9 542.13 | 9 021.60 | 8 488.79 | 15 815.35 |
| Current loans from credit institutions | 5 292.83 | 533.61 | 528.98 | 532.81 | 633.06 |
| Advances received | 191.67 | 191.67 | 191.67 | 191.67 | |
| Current trade creditors | 4 520.72 | 8.44 | 90.78 | 91.11 | |
| Current owed to group member | 801.10 | ||||
| Short-term deferred tax liabilities | 1 101.32 | 2 487.76 | 308.15 | 273.66 | |
| Other non-interest bearing current liabilities | 6 104.34 | 8 813.84 | 78.02 | 194.72 | 256.08 |
| Accruals and deferred income | 152.99 | ||||
| Current liabilities total | 17 973.30 | 12 035.32 | 1 197.60 | 1 283.97 | 1 080.80 |
| Balance sheet total (liabilities) | 41 259.50 | 46 824.57 | 29 815.57 | 29 417.64 | 35 367.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.