Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Merclink ApS — Credit Rating and Financial Key Figures
CVR number: 37586552
Snedkervej 10, 2630 Taastrup
info@merclink.dk
tel: 25858118
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 210.23 | 1 758.76 | 1 699.87 | 2 069.20 | 2 858.99 |
| Employee benefit expenses | -1 095.68 | -1 637.70 | -1 618.17 | -1 765.45 | -1 811.06 |
| Total depreciation | -74.21 | -77.00 | -93.10 | -79.20 | -40.81 |
| EBIT | 40.33 | 44.06 | -11.40 | 224.54 | 1 007.11 |
| Other financial income | 0.41 | 6.26 | 6.54 | 24.43 | 35.98 |
| Other financial expenses | -5.92 | -3.25 | -16.38 | -37.61 | -20.98 |
| Pre-tax profit | 34.81 | 47.08 | -21.25 | 211.36 | 1 022.11 |
| Income taxes | -10.30 | -15.29 | 1.48 | -54.64 | - 231.15 |
| Net earnings | 24.52 | 31.79 | -19.76 | 156.72 | 790.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 233.14 | 156.15 | 123.87 | 73.49 | 129.18 |
| Tangible assets total | 233.14 | 156.15 | 123.87 | 73.49 | 129.18 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 120.50 | ||||
| Inventories total | 120.50 | ||||
| Current trade debtors | 486.69 | 533.46 | 867.52 | 1 097.28 | 677.27 |
| Current amounts owed by group member comp. | 113.90 | 123.02 | 114.91 | 498.11 | 499.79 |
| Prepayments and accrued income | 15.74 | 21.72 | 14.03 | 33.47 | 39.16 |
| Current other receivables | 24.00 | 98.00 | 128.50 | 72.00 | 103.44 |
| Short term receivables total | 640.33 | 776.19 | 1 124.96 | 1 700.87 | 1 319.67 |
| Cash and bank deposits | 239.68 | 705.22 | 219.32 | 362.75 | 907.83 |
| Cash and cash equivalents | 239.68 | 705.22 | 219.32 | 362.75 | 907.83 |
| Balance sheet total (assets) | 1 113.15 | 1 637.56 | 1 468.15 | 2 257.61 | 2 356.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 46.06 | 70.58 | 102.38 | 82.61 | 239.33 |
| Profit of the financial year | 24.52 | 31.79 | -19.76 | 156.72 | 790.96 |
| Shareholders equity total | 120.58 | 152.38 | 132.61 | 289.33 | 1 080.29 |
| Provisions | 20.21 | 15.03 | 5.19 | 5.36 | 3.48 |
| Non-current deferred tax liabilities | 59.59 | 60.00 | 60.00 | ||
| Non-current liabilities total | 59.59 | 60.00 | 60.00 | ||
| Current loans from credit institutions | 0.48 | 3.36 | |||
| Current trade creditors | 362.42 | 312.28 | 319.35 | 424.36 | 398.18 |
| Current owed to participating | 207.84 | 127.08 | 251.94 | 132.45 | |
| Short-term deferred tax liabilities | 20.46 | 8.36 | 54.47 | 233.02 | |
| Other non-interest bearing current liabilities | 609.95 | 929.57 | 815.49 | 1 168.78 | 449.24 |
| Current liabilities total | 972.37 | 1 470.15 | 1 270.76 | 1 902.92 | 1 212.90 |
| Balance sheet total (liabilities) | 1 113.15 | 1 637.56 | 1 468.15 | 2 257.61 | 2 356.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.