Emion ApS — Credit Rating and Financial Key Figures
CVR number: 40753222
Kollemosevej 40 B, 2830 Virum
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -9.79 | -6.67 | -7.29 | -14.16 |
| EBIT | -9.79 | -6.67 | -7.29 | -14.16 |
| Other financial income | 0.02 | |||
| Other financial expenses | -0.21 | -1.43 | -0.09 | |
| Net income from associates (fin.) | 277.92 | 289.97 | 467.87 | 173.96 |
| Pre-tax profit | 246.15 | 281.88 | 460.48 | 159.82 |
| Income taxes | 21.77 | 0.01 | ||
| Net earnings | 267.92 | 281.88 | 460.48 | 159.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Participating interests | 359.32 | 522.17 | 845.60 | 781.08 |
| Investments total | 359.12 | 522.17 | 845.60 | 781.08 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 0.20 | |||
| Current deferred tax assets | 5.00 | 5.00 | ||
| Short term receivables total | 0.20 | 5.00 | 5.00 | |
| Cash and bank deposits | 57.43 | 42.57 | 62.06 | 91.04 |
| Cash and cash equivalents | 57.43 | 42.57 | 62.06 | 91.04 |
| Balance sheet total (assets) | 416.75 | 569.74 | 912.66 | 872.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 110.00 | 200.00 | ||
| Other reserves | 279.32 | 442.17 | 655.60 | 501.08 |
| Retained earnings | - 200.76 | - 202.82 | - 368.80 | -37.28 |
| Profit of the financial year | 267.92 | 281.88 | 460.48 | 159.82 |
| Shareholders equity total | 386.48 | 561.24 | 897.28 | 863.62 |
| Non-current liabilities total | ||||
| Current owed to participating | 1.00 | 1.00 | 1.00 | 1.00 |
| Short-term deferred tax liabilities | 21.77 | |||
| Other non-interest bearing current liabilities | 7.50 | 7.50 | 14.38 | 7.50 |
| Current liabilities total | 30.27 | 8.50 | 15.38 | 8.50 |
| Balance sheet total (liabilities) | 416.75 | 569.74 | 912.66 | 872.12 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.