Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SIHM HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 20838388
Åtoften 128, 6710 Esbjerg V
mail@ksihm.dk
tel: 75154317
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 632.03 | 646.75 | 617.45 | 695.77 | 714.30 |
| Employee benefit expenses | - 132.60 | - 132.60 | - 132.60 | - 135.44 | - 138.00 |
| Total depreciation | - 138.33 | - 138.33 | - 138.33 | - 138.33 | - 138.33 |
| EBIT | 361.10 | 375.82 | 346.52 | 421.99 | 437.97 |
| Other financial income | 22.25 | 22.69 | 0.20 | 3.96 | 1.36 |
| Other financial expenses | -30.34 | -27.79 | -47.40 | -52.03 | -12.48 |
| Pre-tax profit | 353.01 | 370.72 | 299.32 | 373.93 | 426.85 |
| Income taxes | -77.72 | -81.67 | -66.19 | -82.41 | -94.44 |
| Net earnings | 275.29 | 289.05 | 233.13 | 291.52 | 332.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 10 008.47 | 9 870.14 | 9 731.81 | 9 593.48 | 9 455.15 |
| Tangible assets total | 10 008.47 | 9 870.14 | 9 731.81 | 9 593.48 | 9 455.15 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1 134.67 | 1 157.26 | 67.98 | 10.25 | 10.00 |
| Short term receivables total | 1 134.67 | 1 157.26 | 67.98 | 10.25 | 10.00 |
| Cash and bank deposits | 336.78 | 317.72 | 1 290.88 | 653.65 | 649.58 |
| Cash and cash equivalents | 336.78 | 317.72 | 1 290.88 | 653.65 | 649.58 |
| Balance sheet total (assets) | 11 479.92 | 11 345.11 | 11 090.67 | 10 257.39 | 10 114.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 84.75 | 85.80 | 88.35 | 91.50 | 119.10 |
| Retained earnings | 6 208.64 | 6 398.13 | 6 598.83 | 6 740.46 | 6 912.88 |
| Profit of the financial year | 275.29 | 289.05 | 233.13 | 291.52 | 332.41 |
| Shareholders equity total | 6 868.68 | 7 072.98 | 7 220.31 | 7 423.48 | 7 664.39 |
| Provisions | 386.94 | 436.62 | 486.25 | 539.24 | 588.62 |
| Non-current loans from credit institutions | 3 272.77 | 2 857.20 | 2 452.20 | 1 332.96 | 976.46 |
| Non-current deferred tax liabilities | 26.49 | 30.99 | 44.85 | 23.41 | 39.06 |
| Non-current liabilities total | 3 299.26 | 2 888.19 | 2 497.05 | 1 356.37 | 1 015.51 |
| Current loans from credit institutions | 424.30 | 416.00 | 409.00 | 356.50 | 356.50 |
| Advances received | 92.24 | 95.00 | |||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current owed to participating | 10.28 | 10.28 | 0.27 | 0.27 | 6.78 |
| Short-term deferred tax liabilities | 0.10 | 0.20 | |||
| Other non-interest bearing current liabilities | 475.46 | 506.04 | 462.80 | 474.20 | 372.73 |
| Current liabilities total | 925.04 | 947.33 | 887.07 | 938.30 | 846.21 |
| Balance sheet total (liabilities) | 11 479.92 | 11 345.12 | 11 090.67 | 10 257.39 | 10 114.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.