UC Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 41004770
Bastebjerg 50 B, 2690 Karlslunde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 025.46 | 1 476.50 | 2 245.07 | 2 318.57 |
| Total depreciation | -61.20 | -92.37 | - 122.03 | - 124.02 |
| EBIT | 964.26 | 1 384.13 | 2 123.04 | 2 194.55 |
| Other financial income | 1.67 | 2.15 | 2.64 | 0.06 |
| Other financial expenses | - 126.24 | - 203.76 | - 320.52 | - 891.60 |
| Pre-tax profit | 839.69 | 1 182.51 | 1 805.15 | 1 303.01 |
| Income taxes | - 161.93 | - 238.15 | - 375.45 | - 289.87 |
| Net earnings | 677.77 | 944.36 | 1 429.70 | 1 013.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 414.05 | 15 888.46 | 23 662.90 | 23 995.84 | |
| Tangible assets total | 9 414.05 | 15 888.46 | 23 662.90 | 23 995.84 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 84.25 | 92.68 | |||
| Prepayments and accrued income | 4.17 | ||||
| Current other receivables | 486.64 | 589.01 | 738.74 | 883.88 | |
| Short term receivables total | 490.81 | 589.01 | 822.99 | 976.57 | |
| Cash and bank deposits | 40.00 | 826.21 | 514.47 | 472.36 | 0.21 |
| Cash and cash equivalents | 40.00 | 826.21 | 514.47 | 472.36 | 0.21 |
| Balance sheet total (assets) | 40.00 | 10 731.07 | 16 991.94 | 24 958.25 | 24 972.62 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 677.77 | 1 622.12 | 3 051.82 | ||
| Profit of the financial year | 677.77 | 944.36 | 1 429.70 | 1 013.13 | |
| Shareholders equity total | 40.00 | 717.77 | 1 662.12 | 3 091.82 | 4 104.96 |
| Provisions | 17.74 | 43.95 | 92.74 | 158.39 | |
| Non-current loans from credit institutions | 7 140.93 | 11 425.63 | 16 386.05 | 15 965.49 | |
| Non-current liabilities total | 7 140.93 | 11 425.63 | 16 386.05 | 15 965.49 | |
| Current loans from credit institutions | 258.27 | 491.76 | 446.85 | ||
| Current trade creditors | 15.30 | 15.00 | |||
| Short-term deferred tax liabilities | 144.19 | 211.95 | 326.66 | 136.22 | |
| Other non-interest bearing current liabilities | 2 452.18 | 3 648.30 | 4 553.91 | 4 145.70 | |
| Current liabilities total | 2 854.64 | 3 860.24 | 5 387.63 | 4 743.78 | |
| Balance sheet total (liabilities) | 40.00 | 10 731.07 | 16 991.94 | 24 958.25 | 24 972.62 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.