Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PIASTER REVISORERNE, STATSAUTORISERET REVISIONSAKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 25160037
Engholm Parkvej 8, 3450 Allerød
www.piaster.dk
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 27.94 | 30.37 | 33.77 | 38.85 | 46.94 |
| Other operating income | 0.09 | 0.20 | |||
| External services | -3.62 | -4.09 | -3.80 | -5.25 | -6.56 |
| Gross profit | 24.32 | 26.27 | 29.97 | 33.69 | 40.58 |
| Employee benefit expenses | -17.61 | -19.18 | -24.80 | -25.17 | -30.65 |
| Other operating expenses | -0.01 | ||||
| Total depreciation | -1.04 | -1.07 | -1.09 | -0.40 | -0.90 |
| EBIT | 5.68 | 6.02 | 4.06 | 8.12 | 9.03 |
| Other financial income | 0.00 | 0.03 | 0.16 | 0.05 | |
| Other financial expenses | -0.09 | -0.10 | -0.09 | -0.05 | -0.21 |
| Pre-tax profit | 5.59 | 5.92 | 4.00 | 8.23 | 8.86 |
| Income taxes | -1.23 | -1.29 | -0.88 | -1.82 | -1.96 |
| Net earnings | 4.36 | 4.62 | 3.12 | 6.42 | 6.91 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 0.18 | 0.10 | 0.02 | ||
| Goodwill | 2.27 | 1.51 | 0.64 | 0.37 | 4.34 |
| Intangible assets total | 2.45 | 1.61 | 0.66 | 0.37 | 4.34 |
| Machinery and equipment | 0.30 | 0.25 | 0.24 | 0.21 | 0.40 |
| Tangible assets total | 0.30 | 0.25 | 0.24 | 0.21 | 0.40 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.83 | 6.63 | 8.80 | 8.07 | 8.93 |
| Prepayments and accrued income | 0.24 | 0.33 | 0.23 | 0.18 | 0.20 |
| Current other receivables | 2.24 | 2.26 | 2.05 | 2.58 | 3.30 |
| Short term receivables total | 7.31 | 9.22 | 11.08 | 10.84 | 12.43 |
| Cash and bank deposits | 5.11 | 5.34 | 7.97 | 6.66 | 5.28 |
| Cash and cash equivalents | 5.11 | 5.34 | 7.97 | 6.66 | 5.28 |
| Balance sheet total (assets) | 15.17 | 16.42 | 19.95 | 18.09 | 22.46 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
| Shares repurchased | 4.36 | 4.62 | 3.12 | 6.42 | 6.91 |
| Retained earnings | -4.36 | -4.62 | -3.12 | -6.42 | -6.91 |
| Profit of the financial year | 4.36 | 4.62 | 3.12 | 6.42 | 6.91 |
| Shareholders equity total | 5.86 | 6.12 | 4.62 | 7.92 | 8.41 |
| Provisions | 0.95 | 0.73 | 0.48 | 0.54 | 0.62 |
| Non-current owed to group member | 3.05 | ||||
| Non-current accruals and deferred income | 0.05 | 0.03 | 0.00 | ||
| Non-current deferred tax liabilities | 0.85 | 1.09 | 0.64 | 1.14 | 1.24 |
| Non-current liabilities total | 0.91 | 1.11 | 0.64 | 1.14 | 4.29 |
| Current loans from credit institutions | 0.31 | 1.16 | |||
| Current trade creditors | 0.50 | 0.67 | 0.54 | 0.55 | 0.54 |
| Short-term deferred tax liabilities | 0.17 | 0.22 | 0.24 | ||
| Other non-interest bearing current liabilities | 6.78 | 7.57 | 13.30 | 7.55 | 7.24 |
| Accruals and deferred income | 0.12 | 0.09 | 0.21 | ||
| Current liabilities total | 7.45 | 8.46 | 14.20 | 8.50 | 9.14 |
| Balance sheet total (liabilities) | 15.17 | 16.42 | 19.95 | 18.09 | 22.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.