DAHL'S VVS OG VENTILATION. NÆSTVED A/S — Credit Rating and Financial Key Figures
CVR number: 11513034
Rampen 1, 4700 Næstved
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 961.53 | 6 741.26 | 7 245.48 | 7 828.74 | 8 365.52 |
| Employee benefit expenses | -5 743.72 | -6 369.20 | -6 522.58 | -6 690.37 | -6 842.95 |
| Total depreciation | -53.42 | - 120.13 | - 112.80 | - 109.33 | -96.26 |
| EBIT | 164.40 | 251.93 | 610.10 | 1 029.04 | 1 426.32 |
| Other financial income | 0.50 | 0.77 | 8.37 | 7.28 | 1.72 |
| Other financial expenses | -68.33 | -45.86 | -47.96 | -67.58 | -62.21 |
| Pre-tax profit | 96.56 | 206.84 | 570.51 | 968.75 | 1 365.82 |
| Income taxes | -31.66 | -45.53 | - 126.26 | - 262.70 | - 251.20 |
| Net earnings | 64.90 | 161.31 | 444.26 | 706.05 | 1 114.62 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 181.52 | 212.92 | 158.93 | 173.28 | 151.48 |
| Tangible assets total | 181.52 | 212.92 | 158.93 | 173.28 | 151.48 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 388.63 | 387.49 | 387.49 | 383.00 | 313.00 |
| Inventories total | 388.63 | 387.49 | 387.49 | 383.00 | 313.00 |
| Current trade debtors | 2 274.46 | 2 656.18 | 3 055.93 | 2 090.97 | 2 000.06 |
| Prepayments and accrued income | 373.35 | 237.22 | 309.34 | 618.28 | |
| Current other receivables | 1 119.46 | 1 639.74 | 1 371.46 | 1 571.76 | 2 445.86 |
| Current deferred tax assets | 17.89 | 17.89 | 17.89 | ||
| Short term receivables total | 3 767.26 | 4 313.81 | 4 682.49 | 3 989.95 | 5 064.20 |
| Cash and bank deposits | 144.51 | 476.33 | 282.70 | 1 566.81 | 1 467.12 |
| Cash and cash equivalents | 144.51 | 476.33 | 282.70 | 1 566.81 | 1 467.12 |
| Balance sheet total (assets) | 4 481.91 | 5 390.55 | 5 511.60 | 6 113.03 | 6 995.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 600.00 | |||
| Retained earnings | 1 024.19 | 1 089.09 | 1 250.40 | 1 194.65 | 1 300.70 |
| Profit of the financial year | 64.90 | 161.31 | 444.26 | 706.05 | 1 114.62 |
| Shareholders equity total | 1 589.09 | 1 750.40 | 2 194.65 | 2 900.70 | 3 515.32 |
| Provisions | 22.36 | 85.78 | 212.03 | 343.15 | 484.37 |
| Non-current other liabilities | 344.69 | 524.26 | |||
| Non-current deferred tax liabilities | 131.58 | 159.28 | |||
| Non-current liabilities total | 344.69 | 524.26 | 131.58 | 159.28 | |
| Current loans from credit institutions | 189.82 | 57.53 | 6.72 | ||
| Advances received | 311.22 | 942.83 | |||
| Current trade creditors | 1 286.51 | 1 316.41 | 1 340.95 | 1 471.33 | 715.08 |
| Current owed to group member | 373.76 | 245.50 | 250.41 | 260.48 | 211.15 |
| Short-term deferred tax liabilities | 35.66 | 131.58 | |||
| Other non-interest bearing current liabilities | 528.92 | 1 356.40 | 1 144.79 | 999.07 | 836.20 |
| Accruals and deferred income | 111.10 | 111.80 | |||
| Current liabilities total | 2 525.78 | 3 030.11 | 3 104.91 | 2 737.60 | 2 836.83 |
| Balance sheet total (liabilities) | 4 481.91 | 5 390.55 | 5 511.60 | 6 113.03 | 6 995.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.