Laurentzius Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 40008594
Rødpælevej 14, 3450 Allerød
anders.laurentzius@gmail.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 126.60 | 756.24 | 312.00 | -62.96 |
| Employee benefit expenses | - 147.03 | - 529.36 | - 236.00 | -11.60 |
| EBIT | -20.43 | 226.88 | 76.00 | -74.56 |
| Other financial expenses | -0.78 | -4.00 | -2.55 | |
| Pre-tax profit | -20.43 | 226.10 | 72.00 | -77.11 |
| Income taxes | -8.48 | -65.25 | -30.00 | 0.82 |
| Net earnings | -28.91 | 160.85 | 42.00 | -76.29 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | -2.35 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 25.00 | 120.38 | 15.00 | 15.00 | 15.00 |
| Current other receivables | 2.35 | 14.00 | 4.64 | ||
| Short term receivables total | 27.35 | 120.38 | 29.00 | 19.64 | 15.00 |
| Cash and bank deposits | 37.85 | 311.24 | 285.00 | 82.61 | 86.40 |
| Cash and cash equivalents | 37.85 | 311.24 | 285.00 | 82.61 | 86.40 |
| Balance sheet total (assets) | 62.85 | 431.61 | 314.00 | 102.25 | 101.40 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 40.00 | ||||
| Other reserves | -40.00 | ||||
| Retained earnings | -5.59 | -34.50 | 126.00 | 127.69 | 51.40 |
| Profit of the financial year | -28.91 | 160.85 | 42.00 | -76.29 | |
| Shareholders equity total | 15.50 | 176.36 | 218.00 | 101.40 | 101.40 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 12.33 | 73.66 | 95.00 | ||
| Other non-interest bearing current liabilities | 35.02 | 181.59 | 1.00 | 0.85 | |
| Current liabilities total | 47.35 | 255.25 | 96.00 | 0.85 | |
| Balance sheet total (liabilities) | 62.85 | 431.61 | 314.00 | 102.25 | 101.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.