Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bog & idé, Horsens ApS — Credit Rating and Financial Key Figures
CVR number: 39469340
Nørregade 27, 7500 Holstebro
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 585.60 | 3 993.91 | 3 696.33 | 3 268.36 | 3 126.33 |
| Employee benefit expenses | -2 195.56 | -2 565.04 | -2 362.71 | -2 377.19 | -2 124.79 |
| Other operating expenses | -84.80 | ||||
| Total depreciation | - 553.28 | - 554.78 | - 545.03 | - 512.24 | - 435.45 |
| EBIT | 1 836.75 | 874.08 | 788.58 | 378.93 | 481.30 |
| Other financial income | 62.43 | 38.32 | 0.80 | 0.89 | 15.34 |
| Other financial expenses | - 123.24 | -57.58 | -56.42 | -40.12 | -28.85 |
| Pre-tax profit | 1 775.95 | 854.82 | 732.96 | 339.69 | 467.79 |
| Income taxes | - 392.42 | - 190.79 | - 162.37 | -74.71 | - 102.89 |
| Net earnings | 1 383.53 | 664.03 | 570.59 | 264.98 | 364.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 000.00 | 850.00 | 700.00 | 550.00 | 400.00 |
| Intangible assets total | 1 000.00 | 850.00 | 700.00 | 550.00 | 400.00 |
| Buildings | 400.26 | 313.21 | 226.15 | 217.31 | 117.39 |
| Machinery and equipment | 1 120.70 | 802.98 | 495.00 | 231.60 | 46.07 |
| Tangible assets total | 1 520.97 | 1 116.19 | 721.15 | 448.91 | 163.46 |
| Investments total | 575.56 | 592.83 | 610.62 | 622.83 | |
| Non-current loans receivable | 50.79 | 50.79 | 50.79 | 50.79 | 50.79 |
| Non-current other receivables | 561.00 | ||||
| Long term receivables total | 611.79 | 50.79 | 50.79 | 50.79 | 50.79 |
| Finished products/goods | 2 739.78 | 2 866.58 | 2 579.08 | 2 776.07 | 2 341.08 |
| Inventories total | 2 739.78 | 2 866.58 | 2 579.08 | 2 776.07 | 2 341.08 |
| Current trade debtors | 56.27 | 133.77 | 108.58 | 120.38 | 98.92 |
| Current other receivables | 564.94 | 507.63 | 289.50 | 293.45 | 841.59 |
| Short term receivables total | 621.21 | 641.39 | 398.08 | 413.82 | 940.51 |
| Cash and bank deposits | 65.35 | 118.82 | 103.45 | 218.58 | 173.60 |
| Cash and cash equivalents | 65.35 | 118.82 | 103.45 | 218.58 | 173.60 |
| Balance sheet total (assets) | 6 559.09 | 6 219.33 | 5 145.38 | 5 068.79 | 4 692.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 400.00 | 500.00 | 600.00 | ||
| Retained earnings | - 319.67 | 563.85 | 1 227.88 | 1 798.48 | 1 463.46 |
| Profit of the financial year | 1 383.53 | 664.03 | 570.59 | 264.98 | 364.89 |
| Shareholders equity total | 2 513.85 | 1 777.88 | 1 848.48 | 2 113.46 | 2 478.35 |
| Provisions | 169.49 | 186.41 | 173.41 | 146.28 | 89.03 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 62.00 | 1 760.30 | 659.52 | 196.54 | 154.87 |
| Current trade creditors | 1 534.37 | 1 569.96 | 1 315.18 | 1 769.76 | 1 181.98 |
| Short-term deferred tax liabilities | 338.49 | 147.79 | 131.24 | 43.84 | 89.98 |
| Other non-interest bearing current liabilities | 1 940.89 | 776.98 | 1 017.55 | 798.91 | 698.06 |
| Current liabilities total | 3 875.75 | 4 255.03 | 3 123.50 | 2 809.05 | 2 124.88 |
| Balance sheet total (liabilities) | 6 559.09 | 6 219.33 | 5 145.38 | 5 068.79 | 4 692.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.