CS HOLDING AF 1974 ApS — Credit Rating and Financial Key Figures
CVR number: 30071069
Degnevænget 37, Nørre Bjert 6000 Kolding
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -38.00 | - 370.85 | - 194.71 | - 367.45 | - 464.93 |
Employee benefit expenses | -60.00 | -60.00 | - 109.43 | -60.00 | -50.00 |
Other operating expenses | - 806.33 | ||||
Total depreciation | - 202.40 | - 202.40 | - 202.40 | - 202.40 | - 169.08 |
EBIT | - 300.40 | - 633.24 | - 506.54 | - 629.85 | -1 490.34 |
Other financial income | 6 304.36 | 1 010.10 | 5 536.85 | 655.70 | 7 923.15 |
Other financial expenses | -1 790.69 | -3 633.71 | -3 944.24 | -6 184.11 | - 535.46 |
Reduction non-current investment assets | -1 788.27 | -1 475.39 | 201.55 | - 613.06 | 978.48 |
Net income from associates (fin.) | - 139.59 | - 711.42 | |||
Pre-tax profit | 2 425.00 | -4 732.24 | 1 287.62 | -6 910.91 | 6 164.41 |
Income taxes | -1 047.17 | - 556.37 | - 380.78 | 858.33 | -1 878.97 |
Net earnings | 1 377.83 | -5 288.61 | 906.84 | -6 052.58 | 4 285.44 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 9 198.45 | 9 165.13 | 9 131.82 | 9 098.50 | 7 765.85 |
Buildings | 1 166.65 | 997.57 | 828.49 | ||
Machinery and equipment | 659.41 | 490.33 | |||
Tangible assets total | 10 365.10 | 10 162.71 | 9 960.31 | 9 757.91 | 8 256.18 |
Holdings in group member companies | 4 275.42 | 4 269.19 | 4 264.81 | 3 162.39 | 3 261.50 |
Participating interests | 3 882.52 | 2 593.68 | 3 048.30 | 4 237.42 | 3 447.43 |
Investments total | 8 157.94 | 6 862.88 | 7 313.11 | 7 399.81 | 6 708.93 |
Non-current loans receivable | 33 589.79 | 45 834.12 | |||
Long term receivables total | 33 589.79 | 45 834.12 | |||
Finished products/goods | 57.66 | 57.66 | 57.66 | 57.66 | 321.75 |
Inventories total | 57.66 | 57.66 | 57.66 | 57.66 | 321.75 |
Current amounts owed by group member comp. | 8 909.33 | 7 145.75 | 7 137.61 | 5 063.80 | 5 760.21 |
Current owed by particip. interest comp. | 450.00 | 547.00 | 636.70 | 1 015.20 | 1 125.39 |
Current other receivables | 14 811.97 | 14 933.21 | 18 231.00 | 12 507.64 | 14 586.88 |
Current deferred tax assets | 112.65 | ||||
Short term receivables total | 24 171.31 | 22 625.96 | 26 005.31 | 18 699.28 | 21 472.48 |
Other current investments | 43 112.56 | 40 705.08 | 38 597.88 | ||
Cash and bank deposits | 2 295.30 | 6 154.25 | 5 847.72 | 5 220.38 | 186.53 |
Cash and cash equivalents | 45 407.86 | 46 859.33 | 44 445.60 | 5 220.38 | 186.53 |
Balance sheet total (assets) | 88 159.87 | 86 568.53 | 87 781.99 | 74 724.84 | 82 779.99 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
Retained earnings | 77 169.21 | 78 434.04 | 73 031.03 | 73 820.07 | 67 645.49 |
Profit of the financial year | 1 377.83 | -5 288.61 | 906.84 | -6 052.58 | 4 285.44 |
Shareholders equity total | 78 907.64 | 73 508.43 | 74 302.27 | 68 135.29 | 72 302.93 |
Provisions | 2 962.47 | 2 970.96 | 3 004.67 | 2 146.34 | 4 004.70 |
Non-current liabilities total | |||||
Current loans from credit institutions | 6 068.02 | 9 334.91 | 10 205.10 | 4 311.77 | 6 003.34 |
Current trade creditors | 44.38 | 44.38 | 44.38 | 44.38 | 138.13 |
Short-term deferred tax liabilities | 136.43 | 384.89 | 217.07 | 62.83 | |
Other non-interest bearing current liabilities | 40.92 | 324.98 | 8.50 | 87.06 | 268.08 |
Current liabilities total | 6 289.76 | 10 089.15 | 10 475.05 | 4 443.21 | 6 472.37 |
Balance sheet total (liabilities) | 88 159.87 | 86 568.53 | 87 781.99 | 74 724.84 | 82 779.99 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.