Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bröchner Invest II ApS — Credit Rating and Financial Key Figures
CVR number: 37769134
Rosenvængets Allé 39 B, 2100 København Ø
henning@broechner.net
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 432.13 | 242.95 | 1 192.50 | 1 522.05 | 798.75 |
| Employee benefit expenses | - 248.54 | - 240.98 | -73.19 | -1 039.97 | - 759.15 |
| Other operating expenses | -4.36 | -38.47 | -27.58 | - 172.95 | -38.29 |
| Total depreciation | -8.42 | -19.94 | -1.36 | ||
| EBIT | 179.24 | -36.50 | 1 075.51 | 289.19 | -0.05 |
| Other financial income | 9.49 | 9.98 | 10.89 | 12.34 | 8.78 |
| Other financial expenses | -6.20 | -7.23 | -1.86 | -17.34 | |
| Pre-tax profit | 182.53 | -33.75 | 1 084.54 | 284.19 | 8.73 |
| Income taxes | -40.16 | - 241.60 | -63.46 | -1.92 | |
| Net earnings | 142.37 | -33.75 | 842.94 | 220.73 | 6.81 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 15.00 | 15.00 | 15.00 | ||
| Investments total | 15.00 | 15.00 | 15.00 | ||
| Non-current loans receivable | 15.00 | 15.00 | |||
| Long term receivables total | 15.00 | 15.00 | |||
| Inventories total | |||||
| Current trade debtors | 383.68 | 112.92 | 63.62 | ||
| Current owed by particip. interest comp. | 249.46 | 259.44 | 269.82 | 78.14 | 86.55 |
| Current other receivables | 0.00 | ||||
| Short term receivables total | 633.14 | 259.44 | 382.74 | 78.14 | 150.17 |
| Cash and bank deposits | 28.96 | 101.77 | 960.18 | 1 164.11 | 1 084.37 |
| Cash and cash equivalents | 28.96 | 101.77 | 960.18 | 1 164.11 | 1 084.37 |
| Balance sheet total (assets) | 677.10 | 376.21 | 1 357.92 | 1 257.25 | 1 249.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 600.00 | ||||
| Retained earnings | -1.72 | 139.24 | - 494.51 | 348.43 | 569.16 |
| Profit of the financial year | 142.37 | -33.75 | 842.94 | 220.73 | 6.81 |
| Shareholders equity total | 240.66 | 205.49 | 1 048.43 | 669.16 | 675.97 |
| Non-current owed to group member | 164.02 | 170.58 | |||
| Non-current liabilities total | 164.02 | 170.58 | |||
| Short-term deferred tax liabilities | 40.16 | 235.60 | 7.44 | 12.33 | |
| Other non-interest bearing current liabilities | 162.32 | 0.14 | 73.89 | 580.65 | 561.24 |
| Accruals and deferred income | 69.95 | ||||
| Current liabilities total | 272.43 | 0.14 | 309.49 | 588.09 | 573.57 |
| Balance sheet total (liabilities) | 677.10 | 376.21 | 1 357.92 | 1 257.25 | 1 249.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.