Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DORTE MANDRUP A/S — Credit Rating and Financial Key Figures
CVR number: 21680605
Vesterbrogade 95 A, 1620 København V
info@dortemandrup.dk
tel: 33935360
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 59.78 | 65.14 | 78.37 | 77.69 | 70.19 |
| Other operating income | 0.43 | 0.72 | 0.74 | 2.08 | |
| Costs of manufacturing | -10.18 | -10.82 | -15.21 | -6.19 | -9.57 |
| External services | -9.49 | -10.65 | -13.59 | -13.28 | -12.34 |
| Gross profit | 40.10 | 44.11 | 50.30 | 58.96 | 50.36 |
| Employee benefit expenses | -34.14 | -42.45 | -46.99 | -53.66 | -48.65 |
| Total depreciation | -0.98 | -1.25 | -1.22 | -1.27 | -1.26 |
| EBIT | 4.97 | 0.40 | 2.09 | 4.02 | 0.45 |
| Other financial income | 0.03 | 0.11 | 0.02 | 0.31 | 0.15 |
| Other financial expenses | -0.09 | -0.36 | -0.22 | -0.26 | -0.54 |
| Net income from associates (fin.) | 0.12 | 0.15 | |||
| Pre-tax profit | 4.92 | 0.15 | 1.89 | 4.20 | 0.21 |
| Income taxes | -1.09 | -0.09 | -0.42 | -0.96 | -0.08 |
| Net earnings | 3.83 | 0.06 | 1.47 | 3.24 | 0.13 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3.89 | 3.99 | 3.51 | 3.49 | 2.99 |
| Machinery and equipment | 1.31 | 1.03 | 1.34 | 1.20 | 1.00 |
| Tangible assets total | 5.20 | 5.02 | 4.85 | 4.70 | 3.98 |
| Holdings in group member companies | 0.13 | 0.26 | |||
| Investments total | 0.75 | 0.76 | 0.93 | 1.12 | |
| Non-current other receivables | 0.76 | ||||
| Long term receivables total | 0.76 | ||||
| Inventories total | |||||
| Current trade debtors | 16.42 | 11.36 | 9.45 | 9.40 | 6.78 |
| Current amounts owed by group member comp. | 0.04 | 0.09 | 0.17 | 1.49 | 0.97 |
| Prepayments and accrued income | 1.89 | 2.19 | 1.60 | 1.99 | 1.79 |
| Current other receivables | 4.61 | 3.75 | 0.73 | 4.90 | 3.94 |
| Current deferred tax assets | 0.08 | 0.05 | 0.06 | ||
| Short term receivables total | 22.96 | 17.48 | 12.00 | 17.79 | 13.53 |
| Cash and bank deposits | 3.13 | 0.54 | 8.92 | 8.88 | 5.46 |
| Cash and cash equivalents | 3.13 | 0.54 | 8.92 | 8.88 | 5.46 |
| Balance sheet total (assets) | 32.05 | 23.79 | 26.53 | 32.29 | 24.09 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 |
| Shares repurchased | 2.00 | 1.60 | 1.00 | ||
| Other reserves | 0.13 | ||||
| Retained earnings | 0.32 | 4.15 | 2.62 | 3.09 | 6.18 |
| Profit of the financial year | 3.83 | 0.06 | 1.47 | 3.24 | 0.13 |
| Shareholders equity total | 6.78 | 4.84 | 6.31 | 7.95 | 7.06 |
| Provisions | 4.75 | 4.92 | 5.39 | 6.41 | 7.08 |
| Non-current deferred tax liabilities | 2.10 | 1.86 | 1.92 | ||
| Non-current liabilities total | 2.10 | 1.86 | 1.92 | ||
| Current loans from credit institutions | 0.01 | 0.49 | 0.00 | 0.00 | |
| Advances received | 1.51 | 0.42 | 0.90 | 6.92 | 0.97 |
| Current trade creditors | 3.59 | 2.99 | 3.94 | 1.23 | 1.30 |
| Current owed to participating | 0.02 | 0.05 | |||
| Other non-interest bearing current liabilities | 13.31 | 8.26 | 8.06 | 9.77 | 7.64 |
| Current liabilities total | 18.42 | 12.17 | 12.90 | 17.94 | 9.95 |
| Balance sheet total (liabilities) | 32.05 | 23.79 | 26.53 | 32.29 | 24.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.