TORKIL LAURSEN A/S, RÅDGIVENDE INGENIØRFIRMA — Credit Rating and Financial Key Figures
CVR number: 16167207
Klovtofteparken 2, Klovtofte 2630 Taastrup
tel: 43525257
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 23 736.31 | 22 763.14 | 24 838.41 | 26 660.44 | 27 843.78 |
| Other operating income | 116.10 | 36.83 | |||
| Costs of manufacturing | - 451.54 | - 724.32 | -1 671.23 | -2 259.11 | -2 495.42 |
| External services | -3 448.39 | -3 504.46 | -4 028.31 | -4 047.07 | -4 805.50 |
| Gross profit | 19 836.38 | 18 534.36 | 19 254.97 | 20 391.09 | 20 542.87 |
| Employee benefit expenses | -16 412.67 | -15 734.36 | -15 625.49 | -17 314.97 | -18 903.19 |
| Total depreciation | -7.00 | -26.65 | -44.15 | -44.15 | -44.15 |
| EBIT | 3 416.71 | 2 773.36 | 3 585.33 | 3 031.96 | 1 595.53 |
| Other financial income | 0.04 | 0.09 | 0.03 | 0.02 | 115.58 |
| Other financial expenses | -35.87 | - 100.00 | -59.85 | -79.61 | -0.39 |
| Income from other inv. held as non-curr. assets | 142.34 | - 365.34 | 73.64 | 297.38 | 51.02 |
| Pre-tax profit | 3 523.21 | 2 308.12 | 3 599.16 | 3 249.75 | 1 761.74 |
| Income taxes | - 777.29 | - 509.09 | - 790.69 | - 732.34 | - 393.40 |
| Net earnings | 2 745.92 | 1 799.02 | 2 808.47 | 2 517.41 | 1 368.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 257.11 | 2 242.95 | 2 228.80 | 2 214.66 | 2 200.51 |
| Machinery and equipment | 137.50 | 107.50 | 77.50 | 47.50 | |
| Tangible assets total | 2 257.11 | 2 380.46 | 2 336.30 | 2 292.16 | 2 248.01 |
| Investments total | |||||
| Non-current loans receivable | 3 155.20 | 2 772.48 | 2 827.01 | 3 109.58 | 3 202.18 |
| Non-current other receivables | 15.00 | 31.80 | 31.80 | 31.80 | 31.80 |
| Long term receivables total | 3 170.20 | 2 804.28 | 2 858.81 | 3 141.38 | 3 233.97 |
| Inventories total | |||||
| Current trade debtors | 4 364.33 | 3 932.43 | 5 263.23 | 4 865.06 | 5 815.90 |
| Prepayments and accrued income | 406.06 | 126.33 | 113.52 | 141.94 | 289.10 |
| Current other receivables | 2 723.57 | 1 365.82 | 1 782.70 | 2 407.53 | 2 312.61 |
| Current deferred tax assets | 91.86 | ||||
| Short term receivables total | 7 585.82 | 5 424.58 | 7 159.44 | 7 414.52 | 8 417.60 |
| Cash and bank deposits | 4 110.54 | 4 956.09 | 5 629.17 | 3 709.27 | 1 471.64 |
| Cash and cash equivalents | 4 110.54 | 4 956.09 | 5 629.17 | 3 709.27 | 1 471.64 |
| Balance sheet total (assets) | 17 123.66 | 15 565.41 | 17 983.72 | 16 557.33 | 15 371.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 600.00 | 1 800.00 | 2 800.00 | 2 500.00 | 1 368.34 |
| Retained earnings | - 690.38 | 255.54 | - 767.45 | - 458.98 | 690.09 |
| Profit of the financial year | 2 745.92 | 1 799.02 | 2 808.47 | 2 517.41 | 1 368.34 |
| Shareholders equity total | 5 155.54 | 4 354.56 | 5 341.02 | 5 058.44 | 3 926.78 |
| Provisions | 3 283.76 | 3 518.90 | 3 628.24 | 3 971.49 | 3 772.40 |
| Non-current other liabilities | 1 766.36 | 1 226.85 | 1 184.84 | 1 221.57 | 1 266.77 |
| Non-current deferred tax liabilities | 443.66 | 527.95 | 665.82 | 427.83 | 377.68 |
| Non-current liabilities total | 2 210.02 | 1 754.80 | 1 850.65 | 1 649.40 | 1 644.45 |
| Current loans from credit institutions | 114.77 | ||||
| Current trade creditors | 240.96 | 185.18 | 627.53 | 346.24 | 1 323.40 |
| Current owed to participating | 250.00 | ||||
| Short-term deferred tax liabilities | 420.66 | 511.95 | 5.29 | 14.32 | |
| Other non-interest bearing current liabilities | 5 107.70 | 4 048.59 | 4 794.18 | 4 913.10 | 4 135.39 |
| Accruals and deferred income | 1 125.68 | 1 167.94 | 1 230.14 | 613.38 | 304.49 |
| Current liabilities total | 6 474.34 | 5 937.14 | 7 163.81 | 5 878.00 | 6 027.60 |
| Balance sheet total (liabilities) | 17 123.66 | 15 565.41 | 17 983.72 | 16 557.33 | 15 371.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.