Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
UNDERCOVER SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 31428467
Strandgade 53, 1401 København K
undercover@undercover.dk
tel: 33253422
undercover.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 755.75 | 677.29 | 515.13 | 333.23 | 199.20 |
| Employee benefit expenses | - 415.80 | - 441.10 | - 501.21 | - 283.92 | - 205.10 |
| EBIT | 339.95 | 236.19 | 13.93 | 49.30 | -5.90 |
| Other financial income | 57.60 | 0.11 | |||
| Other financial expenses | -12.64 | -22.85 | -13.33 | -10.62 | -6.94 |
| Reduction non-current investment assets | -13.37 | 30.34 | 23.52 | ||
| Pre-tax profit | 327.31 | 199.97 | 0.60 | 126.62 | 10.80 |
| Income taxes | -32.32 | -0.17 | -18.55 | ||
| Net earnings | 327.31 | 167.66 | 0.44 | 108.07 | 10.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 30.34 | 53.86 | |||
| Long term receivables total | 30.34 | 53.86 | |||
| Inventories total | |||||
| Current trade debtors | 68.13 | 10.12 | 0.01 | ||
| Current other receivables | 49.16 | ||||
| Current deferred tax assets | 4.11 | ||||
| Short term receivables total | 68.13 | 10.12 | 49.16 | 4.12 | |
| Cash and bank deposits | 307.66 | 252.51 | 164.85 | 76.04 | 32.91 |
| Cash and cash equivalents | 307.66 | 252.51 | 164.85 | 76.04 | 32.91 |
| Balance sheet total (assets) | 375.78 | 262.63 | 164.85 | 155.54 | 90.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 834.05 | - 506.74 | - 339.08 | - 338.64 | - 230.57 |
| Profit of the financial year | 327.31 | 167.66 | 0.44 | 108.07 | 10.80 |
| Shareholders equity total | - 381.74 | - 214.08 | - 213.65 | - 105.57 | -94.77 |
| Capital loans | 490.00 | 300.00 | 200.00 | 150.00 | 150.00 |
| Non-current other liabilities | 21.86 | ||||
| Non-current deferred tax liabilities | 62.88 | 43.52 | 54.85 | 17.95 | |
| Non-current liabilities total | 511.86 | 362.88 | 243.52 | 204.85 | 167.95 |
| Current trade creditors | 24.25 | 14.25 | 15.13 | 20.00 | 13.00 |
| Short-term deferred tax liabilities | 0.17 | 6.25 | |||
| Other non-interest bearing current liabilities | 150.42 | 89.46 | 119.68 | 30.00 | 4.71 |
| Accruals and deferred income | 71.00 | 10.12 | |||
| Current liabilities total | 245.67 | 113.83 | 134.98 | 56.26 | 17.71 |
| Balance sheet total (liabilities) | 375.78 | 262.63 | 164.85 | 155.54 | 90.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.