VESTERGAARD COMPANY A/S — Credit Rating and Financial Key Figures
CVR number: 70642212
Skullebjerg 31, Gevninge 4000 Roskilde
tel: 46422232
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 268.11 | 529.24 | 822.42 | 878.94 | 1 331.53 |
Other operating income | 11.36 | 12.68 | |||
Costs of manufacturing | - 565.78 | - 893.07 | |||
Gross profit | 32.28 | 159.63 | 271.76 | 313.17 | 438.46 |
Costs of management | - 120.72 | - 147.10 | |||
Costs of distribution | -75.63 | -78.76 | |||
Other operating expenses | -0.39 | ||||
EBIT | -63.38 | 34.30 | 116.18 | 128.18 | 224.88 |
Other financial income | 3.81 | 4.64 | |||
Other financial expenses | -9.04 | -20.43 | |||
Pre-tax profit | -58.49 | 28.72 | 84.16 | 122.95 | 209.09 |
Income taxes | -26.53 | -46.37 | |||
Net earnings | -58.49 | 28.72 | 84.16 | 96.42 | 162.72 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 0.78 | 0.53 | |||
Intangible assets total | 0.78 | 0.53 | |||
Land and waters | 154.82 | 218.35 | |||
Buildings | 9.93 | 11.93 | |||
Machinery and equipment | 3.32 | 6.61 | |||
Tangible assets total | 168.07 | 236.89 | |||
Investments total | 861.52 | 904.82 | 884.74 | ||
Non-curr. owed by group member comp. | 32.83 | ||||
Long term receivables total | 32.83 | ||||
Semifinished products | 289.69 | 383.84 | |||
Raw materials and consumables | 287.93 | 357.34 | |||
Advance payments | 8.60 | 7.17 | |||
Inventories total | 586.21 | 748.35 | |||
Current trade debtors | 223.55 | 245.18 | |||
Current amounts owed by group member comp. | 4.06 | 2.04 | |||
Prepayments and accrued income | 4.64 | 5.82 | |||
Current other receivables | 34.93 | 41.21 | |||
Current deferred tax assets | 0.43 | 0.16 | |||
Short term receivables total | 267.62 | 294.42 | |||
Cash and bank deposits | 118.90 | 14.68 | |||
Cash and cash equivalents | 118.90 | 14.68 | |||
Balance sheet total (assets) | 861.52 | 904.82 | 884.74 | 1 141.58 | 1 327.69 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 459.40 | 489.52 | 563.17 | 10.00 | 10.00 |
Shares repurchased | 35.00 | 45.00 | |||
Other reserves | -0.12 | 4.29 | |||
Retained earnings | 58.49 | -28.72 | -84.16 | 503.77 | 555.19 |
Profit of the financial year | -58.49 | 28.72 | 84.16 | 96.42 | 162.72 |
Shareholders equity total | 459.40 | 489.52 | 563.17 | 645.07 | 777.20 |
Provisions | 13.77 | 18.72 | |||
Non-current loans from credit institutions | 86.40 | 80.13 | |||
Non-current liabilities total | 86.40 | 80.13 | |||
Current loans from credit institutions | 70.46 | 73.77 | |||
Advances received | 93.49 | 85.82 | |||
Current trade creditors | 107.37 | 85.62 | |||
Current owed to group member | 57.23 | ||||
Short-term deferred tax liabilities | 57.93 | 40.42 | |||
Other non-interest bearing current liabilities | 67.08 | 108.78 | |||
Current liabilities total | 396.33 | 451.64 | |||
Balance sheet total (liabilities) | 459.40 | 489.52 | 563.17 | 1 141.58 | 1 327.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.