Høy Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 26045800
Parallelvej 326, 6960 Hvide Sande
juul.hoy@gmail.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 127.97 | 128.31 | 143.17 | 481.80 | -6.81 |
| Total depreciation | -56.10 | -56.10 | -56.10 | -42.08 | |
| EBIT | 71.86 | 72.20 | 87.06 | 439.72 | -6.81 |
| Other financial income | 145.60 | 8.92 | |||
| Other financial expenses | -52.76 | -20.07 | -19.03 | -17.25 | -0.87 |
| Income from other inv. held as non-curr. assets | 116.53 | ||||
| Net income from associates (fin.) | 622.41 | 1 512.55 | 720.02 | 694.11 | 109.65 |
| Pre-tax profit | 641.51 | 1 564.69 | 904.58 | 1 262.18 | 110.89 |
| Income taxes | -0.83 | -6.87 | -14.91 | - 165.92 | -0.46 |
| Net earnings | 640.68 | 1 557.82 | 889.67 | 1 096.26 | 110.43 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 319.22 | 1 263.11 | 1 207.01 | ||
| Tangible assets total | 1 319.22 | 1 263.11 | 1 207.01 | ||
| Holdings in group member companies | 1 169.95 | 1 782.51 | 873.73 | 361.24 | 310.89 |
| Investments total | 1 169.95 | 1 782.51 | 873.73 | 361.24 | 310.89 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 60.33 | 1 607.56 | 475.39 | ||
| Short term receivables total | 60.33 | 1 607.56 | 475.39 | ||
| Cash and bank deposits | 120.85 | 71.66 | 25.34 | 389.77 | 388.17 |
| Cash and cash equivalents | 120.85 | 71.66 | 25.34 | 389.77 | 388.17 |
| Balance sheet total (assets) | 2 610.02 | 3 117.28 | 2 166.41 | 2 358.57 | 1 174.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 900.00 | 1 780.00 | |||
| Other reserves | 989.95 | 1 602.51 | -1 159.61 | - 972.10 | 177.56 |
| Retained earnings | - 468.29 | -1 190.16 | - 670.23 | -1 048.07 | 98.54 |
| Profit of the financial year | 640.68 | 1 557.82 | 889.67 | 1 096.26 | 110.43 |
| Shareholders equity total | 1 287.34 | 2 095.16 | 1 084.84 | 981.10 | 511.53 |
| Provisions | 36.00 | 34.00 | 36.55 | ||
| Non-current loans from credit institutions | 956.47 | 907.25 | 858.16 | ||
| Non-current liabilities total | 956.47 | 907.25 | 858.16 | ||
| Current loans from credit institutions | 48.00 | 49.00 | 49.50 | ||
| Current owed to participating | 174.38 | 100.00 | 1 165.00 | 455.00 | |
| Current owed to group member | 75.00 | 121.47 | |||
| Short-term deferred tax liabilities | 9.83 | 8.87 | 12.36 | 202.47 | 81.46 |
| Other non-interest bearing current liabilities | 23.00 | 23.00 | 25.00 | 10.00 | 5.00 |
| Current liabilities total | 330.21 | 80.87 | 186.86 | 1 377.47 | 662.93 |
| Balance sheet total (liabilities) | 2 610.02 | 3 117.28 | 2 166.41 | 2 358.57 | 1 174.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.