BIOVET ApS — Credit Rating and Financial Key Figures
CVR number: 13228787
Kongevejen 66, Asminderød 3480 Fredensborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 820.94 | 4 450.42 | 3 694.40 | 4 602.27 | 6 877.36 |
| Employee benefit expenses | -1 125.97 | -1 111.72 | -1 077.25 | -1 073.54 | -1 126.97 |
| Other operating expenses | -48.01 | -67.20 | -98.59 | - 268.33 | -1 047.60 |
| Total depreciation | -2 106.37 | - 329.39 | - 169.05 | - 169.05 | - 262.38 |
| EBIT | 7 540.61 | 3 262.79 | 2 349.51 | 3 091.35 | 4 440.42 |
| Other financial income | 7 172.91 | 9 749.35 | 19 185.23 | 45 830.56 | 4 959.77 |
| Other financial expenses | - 333.68 | -1 435.33 | -1 585.72 | - 627.77 | - 530.22 |
| Reduction non-current investment assets | -1 701.49 | - 450.00 | -4 188.62 | ||
| Net income from associates (fin.) | -6 218.65 | 1 264.17 | 79 239.69 | - 122.72 | - 177.59 |
| Pre-tax profit | 6 459.68 | 12 390.98 | 99 188.72 | 43 982.79 | 8 692.38 |
| Income taxes | -2 660.12 | -2 588.04 | -4 436.44 | -10 686.63 | -3 599.34 |
| Net earnings | 3 799.56 | 9 802.94 | 94 752.28 | 33 296.16 | 5 093.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 340.21 | 9 171.17 | 9 002.12 | 8 833.07 | 50 196.11 |
| Machinery and equipment | 1 430.00 | 1 430.00 | 1 430.00 | 1 430.00 | |
| Tangible assets total | 9 340.21 | 10 601.16 | 10 432.12 | 10 263.07 | 51 626.11 |
| Holdings in group member companies | 285.39 | 427.29 | 656.53 | 533.80 | 356.21 |
| Participating interests | 1 707.90 | 1 707.90 | |||
| Investments total | 1 993.29 | 2 135.19 | 656.53 | 533.80 | 356.21 |
| Non-current loans receivable | 450.00 | 8 188.62 | 17 000.00 | 17 000.00 | |
| Long term receivables total | 450.00 | 8 188.62 | 17 000.00 | 17 000.00 | |
| Finished products/goods | 5 885.99 | 5 379.46 | 4 180.37 | 4 183.57 | 4 997.14 |
| Inventories total | 5 885.99 | 5 379.46 | 4 180.37 | 4 183.57 | 4 997.14 |
| Current trade debtors | 1 008.49 | 794.87 | 1 985.25 | 2 646.14 | 1 330.79 |
| Current amounts owed by group member comp. | 349.57 | 169.10 | |||
| Current owed by particip. interest comp. | 9 889.58 | 9 555.93 | |||
| Current other receivables | 8 378.91 | 9 166.82 | 8 226.99 | 8 581.44 | 8 746.39 |
| Current deferred tax assets | 136.15 | 102.11 | 76.59 | 57.44 | |
| Short term receivables total | 19 762.70 | 19 788.84 | 10 288.83 | 11 285.02 | 10 077.18 |
| Other current investments | 22 214.44 | 30 041.65 | 146 996.99 | 148 973.83 | 0.16 |
| Cash and bank deposits | 42 095.92 | 43 267.56 | 29 022.83 | 57 095.19 | 7 381.86 |
| Cash and cash equivalents | 64 310.36 | 73 309.21 | 176 019.82 | 206 069.02 | 7 382.02 |
| Balance sheet total (assets) | 101 742.55 | 111 213.86 | 209 766.29 | 249 334.48 | 91 438.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 157 000.00 | 179 125.00 | |||
| Other reserves | 329.68 | 558.91 | 436.19 | - 161 866.40 | |
| Retained earnings | 93 562.56 | 97 025.57 | 106 599.27 | 44 474.28 | 55 823.03 |
| Profit of the financial year | 3 799.56 | 9 802.94 | 94 752.28 | 33 296.16 | 5 093.05 |
| Shareholders equity total | 97 562.12 | 107 358.19 | 202 110.46 | 235 406.62 | 78 374.67 |
| Provisions | 26.27 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 598.64 | 313.89 | 310.35 | 218.25 | 678.18 |
| Current owed to group member | 189.94 | 158.84 | 130.11 | 89.38 | 47.92 |
| Short-term deferred tax liabilities | 2 151.56 | 2 483.65 | 3 886.41 | 9 851.88 | 491.74 |
| Other non-interest bearing current liabilities | 1 240.29 | 899.30 | 3 328.95 | 3 738.84 | 11 790.38 |
| Accruals and deferred income | 29.50 | 29.50 | |||
| Current liabilities total | 4 180.43 | 3 855.68 | 7 655.82 | 13 927.85 | 13 037.72 |
| Balance sheet total (liabilities) | 101 742.55 | 111 213.86 | 209 766.29 | 249 334.48 | 91 438.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.