Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DHARMA ApS — Credit Rating and Financial Key Figures
CVR number: 27163467
Tømmerupvej 75, 2770 Kastrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 754.63 | 739.45 | 831.40 | ||
| External services | - 301.86 | - 416.51 | - 500.71 | ||
| Gross profit | 452.77 | 322.94 | 330.69 | 353.69 | 78.44 |
| Total depreciation | -59.00 | -59.00 | -59.00 | -59.00 | -59.00 |
| EBIT | 393.77 | 263.94 | 271.69 | 294.69 | 19.44 |
| Other financial income | 0.40 | 0.24 | |||
| Other financial expenses | -1.44 | -3.65 | -0.80 | ||
| Pre-tax profit | 392.33 | 260.29 | 270.89 | 295.09 | 19.68 |
| Income taxes | -90.20 | -59.24 | -58.38 | -67.02 | -4.27 |
| Net earnings | 302.14 | 201.04 | 212.51 | 228.07 | 15.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 902.75 | ||||
| Advance payments and construction in progress | 1 843.75 | 1 784.75 | 1 725.75 | 1 666.75 | |
| Tangible assets total | 1 902.75 | 1 843.75 | 1 784.75 | 1 725.75 | 1 666.75 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 46.90 | ||||
| Non-current other receivables | 46.90 | 46.90 | 46.90 | 46.90 | |
| Long term receivables total | 46.90 | 46.90 | 46.90 | 46.90 | 46.90 |
| Inventories total | |||||
| Current other receivables | 0.03 | 8.56 | 51.25 | ||
| Short term receivables total | 0.03 | 8.56 | 51.25 | ||
| Cash and bank deposits | 405.25 | 315.35 | 381.91 | 558.73 | 316.65 |
| Cash and cash equivalents | 405.25 | 315.35 | 381.91 | 558.73 | 316.65 |
| Balance sheet total (assets) | 2 354.90 | 2 206.00 | 2 213.59 | 2 339.94 | 2 081.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | ||||
| Retained earnings | 921.31 | 1 083.45 | 1 096.69 | 1 187.20 | 1 415.27 |
| Profit of the financial year | 302.14 | 201.04 | 212.51 | 228.07 | 15.41 |
| Shareholders equity total | 1 648.45 | 1 409.49 | 1 434.20 | 1 540.27 | 1 555.68 |
| Provisions | 316.04 | 309.43 | 351.55 | 343.50 | 334.86 |
| Non-current other liabilities | 66.68 | ||||
| Non-current deferred tax liabilities | 4.47 | 0.62 | |||
| Non-current liabilities total | 66.68 | 4.47 | 0.62 | ||
| Current trade creditors | 52.13 | 25.00 | 25.00 | 52.23 | 60.53 |
| Other non-interest bearing current liabilities | 338.28 | 395.41 | 398.37 | 403.94 | 129.87 |
| Current liabilities total | 390.41 | 420.41 | 423.37 | 456.17 | 190.40 |
| Balance sheet total (liabilities) | 2 354.90 | 2 206.00 | 2 213.59 | 2 339.94 | 2 081.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.