HARDWOODS ApS — Credit Rating and Financial Key Figures
CVR number: 27977855
Sadelmagervej 58, 9300 Sæby
klaus@hardwoods.no
tel: 45560011
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -2.90 | 107.54 | 17.39 | 77.13 | -43.48 |
EBIT | -2.90 | 107.54 | 17.39 | 77.13 | -43.48 |
Other financial expenses | -0.03 | -0.70 | -0.59 | -0.30 | |
Pre-tax profit | -2.90 | 107.52 | 16.68 | 76.54 | -43.78 |
Income taxes | -24.02 | -4.34 | -18.79 | 7.71 | |
Net earnings | -2.90 | 83.49 | 12.35 | 57.75 | -36.07 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 9.55 | 42.34 | |||
Current other receivables | 19.81 | 21.12 | 35.05 | 69.22 | 6.63 |
Current deferred tax assets | 18.71 | ||||
Short term receivables total | 19.81 | 21.12 | 44.60 | 111.57 | 25.34 |
Cash and bank deposits | 0.49 | 108.01 | 90.12 | 98.10 | 165.22 |
Cash and cash equivalents | 0.49 | 108.01 | 90.12 | 98.10 | 165.22 |
Balance sheet total (assets) | 20.31 | 129.13 | 134.71 | 209.67 | 190.57 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
Retained earnings | - 130.48 | - 133.38 | -49.89 | -37.54 | 20.21 |
Profit of the financial year | -2.90 | 83.49 | 12.35 | 57.75 | -36.07 |
Shareholders equity total | 16.62 | 100.11 | 112.46 | 170.21 | 134.14 |
Non-current liabilities total | |||||
Current trade creditors | 2.88 | 5.00 | 17.92 | 21.67 | 42.68 |
Current owed to participating | 13.75 | ||||
Short-term deferred tax liabilities | 0.81 | 24.02 | 4.34 | 17.79 | |
Current liabilities total | 3.69 | 29.02 | 22.26 | 39.47 | 56.43 |
Balance sheet total (liabilities) | 20.31 | 129.13 | 134.71 | 209.67 | 190.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.