Hedstrøm Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38596233
Dronning Olgas Vej 2, 2000 Frederiksberg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -8.89 | -6.84 | -11.46 | -11.90 | |
| Gross profit | -7.06 | -8.89 | -6.84 | -11.46 | -11.90 |
| EBIT | -7.06 | -8.89 | -6.84 | -11.46 | -11.90 |
| Other financial income | 2.30 | 3.88 | 56.52 | ||
| Other financial expenses | -1.40 | -4.00 | -2.08 | -1.36 | -0.37 |
| Reduction non-current investment assets | -13.29 | -19.75 | |||
| Income from other inv. held as non-curr. assets | 19.25 | 62.08 | |||
| Net income from associates (fin.) | 223.60 | 1 759.22 | |||
| Pre-tax profit | 10.79 | 51.49 | 205.27 | 1 726.64 | 44.25 |
| Income taxes | 18.20 | -16.99 | |||
| Net earnings | 10.79 | 51.49 | 205.27 | 1 744.84 | 27.25 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 100.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Investments total | 100.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Non-current loans receivable | 16.71 | 1 213.24 | 1 167.33 | ||
| Long term receivables total | 16.71 | 1 213.24 | 1 167.33 | ||
| Inventories total | |||||
| Current other receivables | 33.43 | 45.30 | |||
| Current deferred tax assets | 18.20 | 8.40 | |||
| Short term receivables total | 33.43 | 45.30 | 18.20 | 8.40 | |
| Cash and bank deposits | 0.05 | 1.31 | 0.65 | 127.92 | 0.70 |
| Cash and cash equivalents | 0.05 | 1.31 | 0.65 | 127.92 | 0.70 |
| Balance sheet total (assets) | 100.05 | 234.74 | 262.66 | 1 559.36 | 1 376.44 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 70.00 | 204.40 | 117.80 | 122.00 | |
| Retained earnings | 7.83 | -51.38 | - 204.28 | - 366.82 | 1 156.03 |
| Profit of the financial year | 10.79 | 51.49 | 205.27 | 1 744.84 | 27.25 |
| Shareholders equity total | 68.63 | 120.12 | 255.38 | 1 545.83 | 1 355.28 |
| Non-current other liabilities | 90.00 | ||||
| Non-current liabilities total | 90.00 | ||||
| Current loans from credit institutions | 14.00 | ||||
| Current trade creditors | 6.47 | 10.63 | 6.25 | 7.75 | 8.00 |
| Current owed to participating | 24.95 | 4.67 | 11.95 | ||
| Other non-interest bearing current liabilities | 1.03 | 1.11 | 1.21 | ||
| Current liabilities total | 31.42 | 24.63 | 7.28 | 13.54 | 21.16 |
| Balance sheet total (liabilities) | 100.05 | 234.74 | 262.66 | 1 559.36 | 1 376.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.