Schramm Holding III ApS — Credit Rating and Financial Key Figures
CVR number: 38384031
Købmagergade 15, 1150 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -6.25 | -1 250.00 | -1.25 | ||
| Gross profit | -6.25 | -1 250.00 | -1.25 | ||
| EBIT | -6.25 | -1 250.00 | -1.25 | ||
| Other financial expenses | -0.84 | -0.00 | -17 976.00 | 1.77 | |
| Pre-tax profit | -7.09 | -0.00 | -19 226.00 | -1.77 | -1.25 |
| Income taxes | 173.02 | ||||
| Net earnings | 165.93 | -0.00 | -19 226.00 | -1.77 | -1.25 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 166 777.42 | 166 777.42 | 166 777.42 | 166 777.42 | 166 777.42 |
| Investments total | 167 060.30 | 166 787.43 | 166 777.42 | 166 777.42 | 166 777.42 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 748.00 | 6 354.26 | 5 534.48 | ||
| Current other receivables | 465.13 | 453.99 | |||
| Current deferred tax assets | 2 738.24 | 668.00 | 1 748.00 | ||
| Short term receivables total | 465.13 | 3 940.23 | 6 354.26 | 6 202.48 | 1 748.00 |
| Cash and bank deposits | 282.88 | 112.07 | 188.81 | 0.83 | 881.79 |
| Cash and cash equivalents | 282.88 | 112.07 | 188.81 | 0.83 | 881.79 |
| Balance sheet total (assets) | 167 808.30 | 170 839.73 | 173 320.50 | 172 980.74 | 169 407.21 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 166 727.43 | 166 727.43 | 166 727.43 | 166 727.43 | 166 727.43 |
| Retained earnings | - 285.05 | - 119.69 | 19 087.08 | - 138.92 | -12 167.44 |
| Profit of the financial year | 165.93 | -0.00 | -19 226.00 | -1.77 | -1.25 |
| Shareholders equity total | 166 658.30 | 166 657.73 | 166 638.50 | 166 636.74 | 154 608.74 |
| Non-current liabilities total | |||||
| Current owed to group member | 1 150.00 | 4 182.00 | 6 682.00 | 6 344.00 | 14 798.48 |
| Current liabilities total | 1 150.00 | 4 182.00 | 6 682.00 | 6 344.00 | 14 798.48 |
| Balance sheet total (liabilities) | 167 808.30 | 170 839.73 | 173 320.50 | 172 980.74 | 169 407.21 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.