Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCHULTZ & LARSEN RIFFEL KOMPAGNI ApS — Credit Rating and Financial Key Figures
CVR number: 33246269
Agerbakken 17, 8362 Hørning
Info@schultzlarsen.com
tel: 75679522
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 132.65 | 2 695.84 | 2 699.38 | 2 590.46 | 2 689.97 |
| Employee benefit expenses | -53.38 | -56.83 | -67.29 | -54.49 | -54.46 |
| Total depreciation | - 102.31 | - 267.01 | - 346.56 | - 344.06 | - 332.30 |
| EBIT | 1 976.96 | 2 372.00 | 2 285.53 | 2 191.92 | 2 303.21 |
| Other financial income | 1 104.17 | ||||
| Other financial expenses | - 296.39 | - 488.83 | - 438.15 | - 385.98 | - 320.94 |
| Pre-tax profit | 1 680.57 | 1 883.17 | 2 951.54 | 1 805.94 | 1 982.27 |
| Income taxes | - 331.71 | - 423.34 | - 649.33 | - 397.31 | - 436.12 |
| Net earnings | 1 348.85 | 1 459.83 | 2 302.21 | 1 408.63 | 1 546.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 10 002.84 | 9 923.29 | 9 764.20 | 9 605.12 | 9 446.03 |
| Machinery and equipment | 1 154.32 | 710.35 | 522.88 | 337.91 | 164.70 |
| Tangible assets total | 11 157.16 | 10 633.64 | 10 287.09 | 9 943.03 | 9 610.73 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 431.47 | ||||
| Current other receivables | 86.66 | 32.29 | |||
| Short term receivables total | 86.66 | 431.47 | 32.29 | ||
| Cash and bank deposits | 7 109.01 | 326.71 | 385.23 | 437.94 | 248.35 |
| Cash and cash equivalents | 7 109.01 | 326.71 | 385.23 | 437.94 | 248.35 |
| Balance sheet total (assets) | 18 352.83 | 11 391.83 | 10 704.61 | 10 380.97 | 9 859.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Shares repurchased | 1 300.00 | 1 500.00 | 2 300.00 | 1 400.00 | 1 600.00 |
| Retained earnings | -1 234.61 | -1 385.76 | -2 225.93 | -1 323.72 | -1 515.09 |
| Profit of the financial year | 1 348.85 | 1 459.83 | 2 302.21 | 1 408.63 | 1 546.15 |
| Shareholders equity total | 1 504.24 | 1 664.07 | 2 466.28 | 1 574.91 | 1 721.06 |
| Provisions | 452.57 | 523.48 | 558.68 | 587.08 | 612.57 |
| Non-current loans from credit institutions | 4 946.15 | 4 554.61 | |||
| Non-current deferred tax liabilities | 236.09 | 352.44 | 614.13 | 368.91 | 410.62 |
| Non-current liabilities total | 5 182.24 | 4 907.05 | 614.13 | 368.91 | 410.62 |
| Current loans from credit institutions | 389.03 | 391.54 | |||
| Current trade creditors | 1 478.63 | 0.68 | 8.93 | 0.03 | |
| Current owed to participating | 165.23 | 90.23 | 165.23 | 165.23 | 165.23 |
| Current owed to group member | 6 757.87 | 3 391.11 | 6 327.81 | 6 886.28 | 6 341.47 |
| Short-term deferred tax liabilities | 2 403.47 | 236.09 | 352.44 | 614.13 | 368.91 |
| Other non-interest bearing current liabilities | 19.53 | 187.57 | 220.04 | 175.50 | 239.19 |
| Current liabilities total | 11 213.77 | 4 297.23 | 7 065.52 | 7 850.08 | 7 114.83 |
| Balance sheet total (liabilities) | 18 352.83 | 11 391.83 | 10 704.61 | 10 380.97 | 9 859.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.