Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BOAS ApS — Credit Rating and Financial Key Figures
CVR number: 20843276
Industrivej 44, 4683 Rønnede
info@radiatorskjuler.dk
tel: 27289408
www.radiatorskjuler.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 009.04 | 10 476.65 | 8 671.40 | 9 845.86 | 11 664.36 |
| Employee benefit expenses | -8 489.30 | -9 533.72 | -8 639.06 | -9 379.07 | -9 826.90 |
| Other operating expenses | - 118.79 | -20.31 | |||
| Total depreciation | - 153.77 | - 111.89 | - 112.97 | - 171.71 | - 169.89 |
| EBIT | 2 365.96 | 831.04 | - 199.42 | 274.76 | 1 667.57 |
| Other financial income | 2.50 | 8.18 | 86.63 | 36.96 | 28.73 |
| Other financial expenses | -28.73 | -53.37 | - 213.62 | - 122.30 | - 185.48 |
| Pre-tax profit | 2 339.74 | 785.84 | - 326.42 | 189.42 | 1 510.82 |
| Income taxes | - 516.37 | - 176.06 | 69.90 | -43.07 | - 339.68 |
| Net earnings | 1 823.37 | 609.78 | - 256.51 | 146.36 | 1 171.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 78.61 | 41.19 | 939.54 | 1 035.15 | 920.62 |
| Machinery and equipment | 162.57 | 121.78 | 140.79 | 54.63 | 303.28 |
| Tangible assets total | 241.18 | 162.97 | 1 080.33 | 1 089.78 | 1 223.91 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 029.08 | 1 099.86 | 962.00 | 1 083.19 | 943.19 |
| Inventories total | 1 029.08 | 1 099.86 | 962.00 | 1 083.19 | 943.19 |
| Current trade debtors | 1 039.38 | 889.74 | 1 042.39 | 819.51 | 2 468.55 |
| Current amounts owed by group member comp. | 434.11 | 155.75 | 451.80 | 456.77 | |
| Current other receivables | 2 457.57 | 761.33 | 514.46 | 785.64 | 1 095.13 |
| Current deferred tax assets | 64.49 | 14.19 | |||
| Short term receivables total | 3 496.95 | 2 085.18 | 1 777.09 | 2 071.13 | 4 020.45 |
| Cash and bank deposits | 1 818.82 | 1 000.20 | 531.22 | 448.40 | 765.78 |
| Cash and cash equivalents | 1 818.82 | 1 000.20 | 531.22 | 448.40 | 765.78 |
| Balance sheet total (assets) | 6 586.03 | 4 348.20 | 4 350.65 | 4 692.50 | 6 953.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 500.00 | 1 500.00 | 475.00 | ||
| Retained earnings | 323.37 | 933.15 | 676.64 | 347.99 | |
| Profit of the financial year | 1 823.37 | 609.78 | - 256.51 | 146.36 | 1 171.14 |
| Shareholders equity total | 3 448.37 | 2 558.15 | 801.64 | 947.99 | 2 119.13 |
| Provisions | 34.36 | 5.41 | 52.18 | ||
| Non-current loans from credit institutions | 1 205.70 | 1 105.96 | 995.90 | ||
| Non-current liabilities total | 1 205.70 | 1 105.96 | 995.90 | ||
| Current loans from credit institutions | 188.40 | 188.40 | 188.40 | ||
| Current trade creditors | 813.16 | 473.32 | 640.56 | 538.65 | 937.39 |
| Current owed to participating | 0.91 | 25.06 | 354.90 | 890.64 | 965.96 |
| Current owed to group member | 1.90 | ||||
| Short-term deferred tax liabilities | 493.06 | 205.02 | 273.32 | ||
| Other non-interest bearing current liabilities | 1 617.74 | 928.66 | 1 058.29 | 998.62 | 1 315.31 |
| Accruals and deferred income | 176.52 | 152.59 | 101.16 | 22.24 | 105.75 |
| Current liabilities total | 3 103.30 | 1 784.64 | 2 343.31 | 2 638.55 | 3 786.13 |
| Balance sheet total (liabilities) | 6 586.03 | 4 348.20 | 4 350.65 | 4 692.50 | 6 953.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.