ISIS NÆSTVED HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31581370
Indre Vordingborgvej 34 T, 4700 Næstved
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -30.42 | -21.20 | -15.08 | -21.65 | -17.71 |
| EBIT | -30.42 | -21.20 | -15.08 | -21.65 | -17.71 |
| Other financial income | 177.95 | 76.27 | 121.69 | 72.25 | |
| Other financial expenses | -1.15 | -1.21 | -0.61 | - 171.36 | -0.33 |
| Pre-tax profit | 146.39 | 53.86 | 105.99 | - 193.02 | 54.21 |
| Income taxes | -32.20 | -12.01 | -23.36 | ||
| Net earnings | 114.19 | 41.85 | 82.63 | - 193.02 | 54.21 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1 485.53 | 1 337.56 | 931.90 | 766.38 | |
| Long term receivables total | 1 485.53 | 1 337.56 | 931.90 | 766.38 | |
| Inventories total | |||||
| Prepayments and accrued income | 0.64 | 0.66 | |||
| Current other receivables | 6.96 | ||||
| Current deferred tax assets | 4.51 | 2.00 | |||
| Short term receivables total | 11.47 | 0.64 | 0.66 | 2.00 | |
| Other current investments | 1 646.55 | ||||
| Cash and bank deposits | 68.22 | 66.14 | 88.07 | 56.84 | 55.55 |
| Cash and cash equivalents | 1 714.76 | 66.14 | 88.07 | 56.84 | 55.55 |
| Balance sheet total (assets) | 1 726.24 | 1 551.67 | 1 426.26 | 989.39 | 823.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 10.00 | 220.00 | 275.00 | ||
| Other reserves | - 220.00 | - 220.00 | |||
| Retained earnings | 1 463.19 | 1 357.38 | 1 179.24 | 1 041.87 | 573.85 |
| Profit of the financial year | 114.19 | 41.85 | 82.63 | - 193.02 | 54.21 |
| Shareholders equity total | 1 712.39 | 1 524.24 | 1 386.87 | 973.85 | 808.06 |
| Non-current liabilities total | |||||
| Current owed to participating | 1.04 | 1.94 | 1.68 | 2.01 | |
| Short-term deferred tax liabilities | 12.54 | 23.61 | |||
| Other non-interest bearing current liabilities | 13.85 | 13.85 | 13.85 | 13.86 | 13.86 |
| Current liabilities total | 13.85 | 27.44 | 39.40 | 15.54 | 15.87 |
| Balance sheet total (liabilities) | 1 726.24 | 1 551.67 | 1 426.26 | 989.39 | 823.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.