BL EJENDOMME JYLLAND ApS — Credit Rating and Financial Key Figures
CVR number: 29222592
Axel Kiers Vej 18, 8270 Højbjerg
bg@malerfirmabroholt.dk
tel: 40290952
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 511.72 | 537.39 | 520.76 | 516.46 | 579.62 |
| Total depreciation | -62.37 | -62.37 | -55.43 | -69.51 | -69.33 |
| EBIT | 449.35 | 475.01 | 465.34 | 446.96 | 510.28 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -86.78 | -84.11 | -99.18 | - 138.63 | - 120.29 |
| Pre-tax profit | 362.57 | 390.91 | 366.15 | 308.33 | 390.00 |
| Income taxes | -79.76 | -85.99 | -80.54 | -67.82 | -86.02 |
| Net earnings | 282.81 | 304.92 | 285.61 | 240.52 | 303.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 152.12 | 6 089.74 | 6 315.94 | 6 246.44 | 6 177.10 |
| Tangible assets total | 6 152.12 | 6 089.74 | 6 315.94 | 6 246.44 | 6 177.10 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 100.00 | 100.00 | 79.83 | ||
| Current other receivables | 2.93 | ||||
| Short term receivables total | 100.00 | 100.00 | 82.77 | ||
| Balance sheet total (assets) | 6 152.12 | 6 089.74 | 6 415.94 | 6 346.44 | 6 259.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 200.00 | 200.00 | 100.00 | 900.00 | |
| Retained earnings | -4.57 | 78.23 | 383.15 | 568.76 | -90.72 |
| Profit of the financial year | 282.81 | 304.92 | 285.61 | 240.52 | 303.97 |
| Shareholders equity total | 1 478.23 | 1 583.15 | 1 668.76 | 1 909.28 | 2 113.25 |
| Provisions | 40.04 | 53.36 | 66.96 | 78.76 | 90.75 |
| Non-current loans from credit institutions | 3 204.05 | 3 015.86 | 3 145.93 | 2 991.59 | 2 696.22 |
| Non-current other liabilities | 520.00 | 520.00 | 520.00 | 520.00 | 520.00 |
| Non-current liabilities total | 3 724.05 | 3 535.86 | 3 665.93 | 3 511.59 | 3 216.22 |
| Current loans from credit institutions | 385.40 | 246.16 | 341.93 | 504.45 | 564.91 |
| Current trade creditors | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 |
| Current owed to group member | 333.82 | 412.98 | 530.15 | 214.05 | 110.25 |
| Short-term deferred tax liabilities | 66.44 | 72.67 | 66.95 | 56.01 | 74.03 |
| Other non-interest bearing current liabilities | 111.64 | 173.06 | 62.77 | 59.80 | 77.96 |
| Current liabilities total | 909.80 | 917.37 | 1 014.29 | 846.81 | 839.65 |
| Balance sheet total (liabilities) | 6 152.12 | 6 089.74 | 6 415.94 | 6 346.44 | 6 259.87 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.