Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HENRIK FRANDSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26644291
Flinthøjen 64, 8382 Hinnerup
henrik.rezultat@gmail.com
tel: 20236633
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 782.16 | 638.95 | 555.21 | 622.16 | 633.09 |
| Employee benefit expenses | -74.73 | - 101.28 | - 244.15 | - 381.00 | |
| Other operating expenses | - 453.37 | ||||
| Total depreciation | -58.25 | -58.25 | -46.87 | ||
| EBIT | 723.91 | 505.97 | -46.31 | 378.01 | 252.10 |
| Other financial income | 111.15 | 49.33 | 51.99 | 72.21 | 275.26 |
| Other financial expenses | - 683.15 | - 308.67 | - 226.28 | - 370.75 | -53.17 |
| Pre-tax profit | 151.91 | 246.63 | - 220.59 | 79.47 | 474.18 |
| Income taxes | - 191.05 | -72.00 | -36.72 | ||
| Net earnings | -39.13 | 174.63 | - 220.59 | 79.47 | 437.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 398.49 | 3 340.24 | |||
| Tangible assets total | 3 398.49 | 3 340.24 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 568.00 | ||||
| Current deferred tax assets | 16.58 | ||||
| Short term receivables total | 584.58 | ||||
| Other current investments | 1 568.44 | 1 353.91 | 1 242.92 | 1 833.43 | 2 223.21 |
| Cash and bank deposits | 44.84 | 32.97 | 91.76 | 62.35 | 49.64 |
| Cash and cash equivalents | 1 613.28 | 1 386.89 | 1 334.68 | 1 895.79 | 2 272.86 |
| Balance sheet total (assets) | 5 011.77 | 4 727.13 | 1 919.25 | 1 895.79 | 2 272.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 784.75 | 745.62 | 920.25 | 699.66 | 779.13 |
| Profit of the financial year | -39.13 | 174.63 | - 220.59 | 79.47 | 437.46 |
| Shareholders equity total | 870.62 | 1 045.25 | 824.66 | 904.13 | 1 341.59 |
| Non-current other liabilities | 2 345.57 | 2 222.50 | |||
| Non-current liabilities total | 2 345.57 | 2 222.50 | |||
| Current trade creditors | 39.31 | ||||
| Current owed to participating | 1 487.69 | 1 302.18 | 1 013.04 | 873.29 | 812.07 |
| Short-term deferred tax liabilities | 191.05 | 72.60 | 17.02 | ||
| Other non-interest bearing current liabilities | 77.54 | 84.60 | 81.56 | 118.37 | 102.18 |
| Current liabilities total | 1 795.59 | 1 459.38 | 1 094.60 | 991.65 | 931.27 |
| Balance sheet total (liabilities) | 5 011.77 | 4 727.13 | 1 919.25 | 1 895.79 | 2 272.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.