Landau Headhunting ApS — Credit Rating and Financial Key Figures
CVR number: 39528525
Nørregade 32, 1165 København K
ml@landauheadhunting.com
tel: 21902188
www.landauheadhunting.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 424.01 | 783.09 | 3 060.82 | 4 827.38 | 1 402.72 |
| Employee benefit expenses | - 771.21 | - 507.62 | -1 140.60 | -2 520.38 | -1 086.00 |
| Total depreciation | - 173.29 | ||||
| EBIT | 652.80 | 275.47 | 1 920.22 | 2 307.01 | 143.42 |
| Other financial income | 0.47 | 0.17 | 31.69 | 42.92 | |
| Other financial expenses | -1.83 | -6.15 | -21.00 | -52.73 | -6.81 |
| Pre-tax profit | 651.44 | 269.32 | 1 899.40 | 2 285.97 | 179.53 |
| Income taxes | - 145.71 | -61.07 | - 421.76 | - 509.19 | -44.11 |
| Net earnings | 505.73 | 208.24 | 1 477.63 | 1 776.78 | 135.42 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 681.25 | ||||
| Intangible assets total | 681.25 | ||||
| Machinery and equipment | 1 185.02 | ||||
| Tangible assets total | 1 185.02 | ||||
| Other receivables | 22.56 | 22.56 | |||
| Investments total | 22.56 | 22.56 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 225.67 | 24.92 | 366.35 | 679.40 | 177.19 |
| Current other receivables | 15.47 | 91.14 | 601.14 | 1 804.71 | 899.01 |
| Current deferred tax assets | 54.29 | 102.09 | |||
| Short term receivables total | 295.44 | 116.07 | 967.49 | 2 484.11 | 1 178.29 |
| Cash and bank deposits | 364.77 | 877.99 | 2 104.45 | 1 939.64 | 1 263.17 |
| Cash and cash equivalents | 364.77 | 877.99 | 2 104.45 | 1 939.64 | 1 263.17 |
| Balance sheet total (assets) | 660.20 | 994.06 | 3 071.94 | 4 446.31 | 4 330.29 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.80 | 61.00 |
| Other reserves | 50.00 | 50.00 | |||
| Retained earnings | -55.25 | 393.98 | 545.02 | 1 963.86 | 3 679.63 |
| Profit of the financial year | 505.73 | 208.24 | 1 477.63 | 1 776.78 | 135.42 |
| Shareholders equity total | 555.78 | 708.72 | 2 129.86 | 3 849.43 | 3 926.05 |
| Provisions | -0.00 | 42.20 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 43.75 | ||||
| Short-term deferred tax liabilities | 48.32 | 379.76 | 80.19 | ||
| Other non-interest bearing current liabilities | 104.42 | 237.01 | 562.32 | 516.68 | 318.29 |
| Current liabilities total | 104.42 | 285.34 | 942.09 | 596.87 | 362.04 |
| Balance sheet total (liabilities) | 660.20 | 994.06 | 3 071.94 | 4 446.31 | 4 330.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.