MAVEN ApS — Credit Rating and Financial Key Figures
CVR number: 35873333
Vesterbrogade 185 B, 1800 Frederiksberg C
janos.flosser@gmail.com
tel: 40343535
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.38 | -4.38 | -4.38 | -5.63 | -8.00 |
| EBIT | -4.38 | -4.38 | -4.38 | -5.63 | -8.00 |
| Other financial income | 22.00 | 22.78 | 23.44 | 22.85 | 18.04 |
| Other financial expenses | -3.88 | -4.09 | -7.26 | -46.46 | -10.73 |
| Reduction non-current investment assets | -69.41 | ||||
| Net income from associates (fin.) | 434.57 | 96.74 | 1 366.00 | -10 174.27 | -16.36 |
| Pre-tax profit | 448.31 | 111.05 | 1 308.39 | -10 203.51 | -17.04 |
| Income taxes | -3.04 | -3.15 | -2.78 | -1.67 | -0.01 |
| Net earnings | 445.27 | 107.91 | 1 305.62 | -10 205.18 | -17.05 |
Assets (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Holdings in group member companies | 8 328.20 | 8 424.94 | 9 790.93 |
| Investments total | 8 328.20 | 8 424.94 | 9 790.93 |
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 562.38 | 577.74 | 524.25 |
| Current deferred tax assets | 15.00 | 10.00 | |
| Short term receivables total | 577.38 | 587.74 | 524.25 |
| Balance sheet total (assets) | 8 905.58 | 9 012.67 | 10 315.18 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 136.99 | 57.20 | |||
| Other reserves | 8 278.20 | 8 374.94 | 8 374.94 | ||
| Retained earnings | -56.67 | 154.87 | 205.58 | 9 886.13 | - 319.05 |
| Profit of the financial year | 445.27 | 107.91 | 1 305.62 | -10 205.18 | -17.05 |
| Shareholders equity total | 8 716.80 | 8 824.70 | 9 993.33 | - 269.05 | - 286.10 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.75 | 3.75 | 3.75 | 3.75 | 6.25 |
| Current owed to group member | 3.04 | 3.15 | 2.78 | ||
| Short-term deferred tax liabilities | 1.67 | ||||
| Other non-interest bearing current liabilities | 181.99 | 181.08 | 315.33 | 263.63 | 279.85 |
| Current liabilities total | 188.78 | 187.97 | 321.86 | 269.05 | 286.10 |
| Balance sheet total (liabilities) | 8 905.58 | 9 012.67 | 10 315.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.