Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Favilla ApS — Credit Rating and Financial Key Figures
CVR number: 38705121
Frodesvej 8, 8230 Åbyhøj
jenshyldegaard@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 392.18 | 715.82 | 440.49 | 583.11 | 597.92 |
| Employee benefit expenses | - 324.25 | - 617.12 | - 404.03 | - 499.22 | - 476.77 |
| Total depreciation | -18.45 | -22.59 | |||
| EBIT | 67.93 | 98.71 | 36.46 | 65.44 | 98.56 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -3.53 | -5.25 | -0.66 | -5.39 | -0.84 |
| Pre-tax profit | 64.39 | 93.46 | 35.80 | 60.05 | 97.72 |
| Income taxes | -14.78 | -20.72 | -9.55 | -15.34 | -27.91 |
| Net earnings | 49.61 | 72.74 | 26.25 | 44.71 | 69.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 14.35 | ||||
| Intangible assets total | 14.35 | ||||
| Buildings | 55.36 | 67.77 | |||
| Tangible assets total | 55.36 | 67.77 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 279.24 | 211.40 | 203.34 | 152.73 | 301.07 |
| Current other receivables | 7.98 | ||||
| Short term receivables total | 287.21 | 211.40 | 203.34 | 152.73 | 301.07 |
| Cash and bank deposits | 259.92 | 86.11 | 197.95 | 196.90 | 150.11 |
| Cash and cash equivalents | 259.92 | 86.11 | 197.95 | 196.90 | 150.11 |
| Balance sheet total (assets) | 547.13 | 297.52 | 401.28 | 405.00 | 533.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 40.00 | ||||
| Retained earnings | 26.38 | 75.99 | 148.73 | 173.63 | 217.92 |
| Profit of the financial year | 49.61 | 72.74 | 26.25 | 44.71 | 69.82 |
| Shareholders equity total | 115.99 | 188.73 | 214.98 | 258.33 | 327.74 |
| Non-current other liabilities | 15.42 | ||||
| Non-current liabilities total | 15.42 | ||||
| Current loans from credit institutions | 127.53 | ||||
| Current trade creditors | 85.60 | ||||
| Current owed to participating | 9.59 | ||||
| Short-term deferred tax liabilities | 31.88 | 24.27 | 18.18 | 35.09 | |
| Other non-interest bearing current liabilities | 193.00 | 76.90 | 162.03 | 128.48 | 170.48 |
| Current liabilities total | 415.72 | 108.78 | 186.31 | 146.66 | 205.57 |
| Balance sheet total (liabilities) | 547.13 | 297.52 | 401.28 | 405.00 | 533.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.