Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DYRSTRØM VVS ApS — Credit Rating and Financial Key Figures
CVR number: 76744114
Bakkegårdsvej 214, 3050 Humlebæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 742.13 | 3 110.89 | 3 494.76 | 4 731.23 | 5 101.93 |
| Employee benefit expenses | -2 552.61 | -2 836.23 | -3 057.26 | -3 934.26 | -4 344.36 |
| Total depreciation | -19.82 | -29.65 | |||
| EBIT | 189.53 | 274.67 | 437.49 | 777.16 | 727.91 |
| Other financial income | 7.75 | 4.50 | 0.31 | 5.27 | 4.44 |
| Other financial expenses | -7.26 | -16.53 | -14.30 | -7.24 | -14.59 |
| Pre-tax profit | 190.02 | 262.63 | 423.50 | 775.19 | 717.76 |
| Income taxes | -39.14 | -52.60 | -98.37 | - 170.85 | - 156.85 |
| Net earnings | 150.88 | 210.03 | 325.13 | 604.34 | 560.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 121.77 | 112.12 | |||
| Tangible assets total | 121.77 | 112.12 | |||
| Investments total | |||||
| Non-current loans receivable | 30.00 | ||||
| Long term receivables total | 30.00 | ||||
| Raw materials and consumables | 712.28 | 773.22 | 795.01 | 767.44 | 760.42 |
| Inventories total | 712.28 | 773.22 | 795.01 | 767.44 | 760.42 |
| Current trade debtors | 806.41 | 748.56 | 977.67 | 1 070.33 | 1 657.86 |
| Current amounts owed by group member comp. | 239.83 | 73.30 | 81.11 | 83.09 | 12.13 |
| Prepayments and accrued income | 43.56 | 70.39 | 54.93 | 53.71 | 61.51 |
| Current other receivables | 456.68 | 507.25 | 488.09 | 491.49 | 519.50 |
| Current deferred tax assets | 20.75 | 20.04 | 28.13 | 4.20 | 19.57 |
| Short term receivables total | 1 567.23 | 1 419.55 | 1 629.93 | 1 702.80 | 2 270.57 |
| Cash and bank deposits | 422.09 | 571.69 | 568.19 | 891.94 | 697.11 |
| Cash and cash equivalents | 422.09 | 571.69 | 568.19 | 891.94 | 697.11 |
| Balance sheet total (assets) | 2 731.61 | 2 764.46 | 2 993.13 | 3 483.95 | 3 840.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 80.00 | 190.00 | 320.00 | 600.00 | 550.00 |
| Retained earnings | 856.10 | 816.98 | 707.01 | 432.14 | 486.48 |
| Profit of the financial year | 150.88 | 210.03 | 325.13 | 604.34 | 560.91 |
| Shareholders equity total | 1 211.98 | 1 342.01 | 1 477.14 | 1 761.48 | 1 722.39 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 311.98 | 173.83 | |||
| Current trade creditors | 367.49 | 438.99 | 454.09 | 387.34 | 660.12 |
| Current owed to participating | 0.94 | 0.94 | 0.94 | ||
| Current owed to group member | 23.56 | 79.85 | |||
| Short-term deferred tax liabilities | 111.14 | 258.06 | 172.22 | ||
| Other non-interest bearing current liabilities | 796.16 | 742.06 | 905.81 | 1 032.12 | 1 160.69 |
| Accruals and deferred income | 44.00 | 44.00 | 44.00 | 44.00 | 44.00 |
| Current liabilities total | 1 519.63 | 1 422.44 | 1 515.98 | 1 722.47 | 2 117.82 |
| Balance sheet total (liabilities) | 2 731.61 | 2 764.46 | 2 993.13 | 3 483.95 | 3 840.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.