MASH HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27523668
Frederiksborgvej 101, 4000 Roskilde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 348.56 | 963.51 | -2 221.32 | - 770.08 | - 486.79 |
| Other operating expenses | - 427.46 | ||||
| Total depreciation | - 243.47 | - 625.60 | - 684.27 | - 740.36 | - 813.37 |
| EBIT | - 592.03 | 337.92 | -2 905.59 | -1 510.44 | -1 727.62 |
| Other financial income | 597.08 | 1 539.54 | 1 284.55 | 2 930.32 | 3 298.34 |
| Other financial expenses | -1 345.61 | -1 739.58 | -3 265.86 | - 789.62 | -1 766.92 |
| Net income from associates (fin.) | - 862.30 | 713.03 | 225.12 | - 879.42 | 1 831.78 |
| Pre-tax profit | -2 202.87 | 850.92 | -4 661.78 | - 249.16 | 1 635.58 |
| Income taxes | - 480.85 | -13.88 | |||
| Net earnings | -2 202.87 | 850.92 | -4 661.78 | - 730.01 | 1 621.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 157.56 | 20 045.57 | 18 433.32 | 18 407.98 | 16 109.10 |
| Machinery and equipment | 84.84 | 408.63 | 301.17 | 193.71 | 86.25 |
| Other tangible assets | 1 792.31 | 3 058.85 | 3 517.96 | 3 736.20 | 1 848.70 |
| Tangible assets total | 11 034.71 | 23 513.04 | 22 252.45 | 22 337.88 | 18 044.05 |
| Participating interests | 222.05 | 457.39 | 234.90 | 3 555.72 | |
| Investments total | 41.38 | 263.44 | 498.77 | 276.28 | 3 597.11 |
| Non-current loans receivable | 15 000.00 | 17 431.22 | 17 431.22 | 17 431.22 | 17 431.22 |
| Non-current other receivables | 8 380.00 | ||||
| Long term receivables total | 23 380.00 | 17 431.22 | 17 431.22 | 17 431.22 | 17 431.22 |
| Finished products/goods | 24 303.70 | 49 704.03 | |||
| Inventories total | 24 303.70 | 49 704.03 | |||
| Current trade debtors | 47.02 | ||||
| Current amounts owed by group member comp. | 823.62 | 1 559.08 | |||
| Current owed by particip. interest comp. | 4 800.74 | 4 511.10 | 5 089.19 | 6 043.42 | 10 190.86 |
| Prepayments and accrued income | 9.53 | 2.87 | 3.04 | 8.86 | |
| Current other receivables | 4 770.06 | 5 057.18 | 11 742.47 | 10 506.20 | 10 268.19 |
| Current deferred tax assets | 53.67 | 195.20 | 179.66 | 137.72 | 7.19 |
| Short term receivables total | 10 504.64 | 11 325.42 | 17 014.36 | 16 696.20 | 20 466.24 |
| Other current investments | 9 722.48 | 11 143.03 | 15 670.01 | 17 665.58 | 817.45 |
| Cash and bank deposits | 1 219.48 | 65.06 | 957.23 | 1 309.02 | 3 329.93 |
| Cash and cash equivalents | 10 941.96 | 11 208.09 | 16 627.24 | 18 974.60 | 4 147.38 |
| Balance sheet total (assets) | 80 206.40 | 113 445.24 | 73 824.04 | 75 716.19 | 63 686.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 6 617.80 | 1 621.00 | 67.50 |
| Other reserves | 197.05 | -6 067.61 | -1 187.79 | 2 112.33 | |
| Retained earnings | 75 717.28 | 73 202.96 | 67 200.74 | 61 038.14 | 58 440.51 |
| Profit of the financial year | -2 202.87 | 850.92 | -4 661.78 | - 730.01 | 1 621.70 |
| Shareholders equity total | 73 752.41 | 74 490.33 | 63 214.15 | 60 866.34 | 62 367.04 |
| Provisions | 797.31 | 306.32 | 409.54 | 1 066.47 | 1 137.12 |
| Non-current other liabilities | 21 329.96 | ||||
| Non-current liabilities total | 21 329.96 | ||||
| Current loans from credit institutions | 5 242.11 | 16 113.80 | 9 955.01 | 13 153.23 | 23.76 |
| Advances received | 8.93 | 8.93 | 8.93 | ||
| Current owed to participating | 182.75 | 1 000.32 | |||
| Short-term deferred tax liabilities | 427.09 | ||||
| Other non-interest bearing current liabilities | 222.90 | 195.57 | 236.41 | 203.08 | 158.07 |
| Current liabilities total | 5 656.68 | 17 318.62 | 10 200.35 | 13 783.39 | 181.84 |
| Balance sheet total (liabilities) | 80 206.40 | 113 445.24 | 73 824.04 | 75 716.19 | 63 686.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.