MASH HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27523668
Frederiksborgvej 101, 4000 Roskilde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -1 105.06 | - 348.56 | 963.51 | -2 221.32 | - 770.08 |
Total depreciation | -52.50 | - 243.47 | - 625.60 | - 684.27 | - 740.36 |
EBIT | -1 157.56 | - 592.03 | 337.92 | -2 905.59 | -1 510.44 |
Other financial income | 63.16 | 597.08 | 1 539.54 | 1 284.55 | 2 930.32 |
Other financial expenses | -2 244.44 | -1 345.61 | -1 739.58 | -3 265.86 | - 789.62 |
Net income from associates (fin.) | 70 450.92 | - 862.30 | 713.03 | 225.12 | - 879.42 |
Pre-tax profit | 67 112.08 | -2 202.87 | 850.92 | -4 661.78 | - 249.16 |
Income taxes | 3.85 | - 480.85 | |||
Net earnings | 67 115.93 | -2 202.87 | 850.92 | -4 661.78 | - 730.01 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 9 157.56 | 20 045.57 | 18 433.32 | 18 407.98 | |
Machinery and equipment | 84.84 | 408.63 | 301.17 | 193.71 | |
Other tangible assets | 1 717.22 | 1 792.31 | 3 058.85 | 3 517.96 | 3 736.20 |
Tangible assets total | 1 717.22 | 11 034.71 | 23 513.04 | 22 252.45 | 22 337.88 |
Participating interests | 25.00 | 222.05 | 457.39 | 234.90 | |
Investments total | 25.00 | 41.38 | 263.44 | 498.77 | 276.28 |
Non-current loans receivable | 15 000.00 | 15 000.00 | 17 431.22 | 17 431.22 | 17 431.22 |
Non-current other receivables | 8 380.00 | 8 380.00 | |||
Long term receivables total | 23 380.00 | 23 380.00 | 17 431.22 | 17 431.22 | 17 431.22 |
Finished products/goods | 24 303.70 | 49 704.03 | |||
Inventories total | 24 303.70 | 49 704.03 | |||
Current trade debtors | 47.02 | ||||
Current amounts owed by group member comp. | 823.62 | 1 559.08 | |||
Current owed by particip. interest comp. | 4 800.74 | 4 511.10 | 5 089.19 | 6 043.42 | |
Prepayments and accrued income | 661.94 | 9.53 | 2.87 | 3.04 | 8.86 |
Current other receivables | 8 205.97 | 4 770.06 | 5 057.18 | 11 742.47 | 10 506.20 |
Current deferred tax assets | 53.67 | 195.20 | 179.66 | 137.72 | |
Short term receivables total | 8 867.92 | 10 504.64 | 11 325.42 | 17 014.36 | 16 696.20 |
Other current investments | 9 722.48 | 11 143.03 | 15 670.01 | 17 665.58 | |
Cash and bank deposits | 44 017.86 | 1 219.48 | 65.06 | 957.23 | 1 309.02 |
Cash and cash equivalents | 44 017.86 | 10 941.96 | 11 208.09 | 16 627.24 | 18 974.60 |
Balance sheet total (assets) | 78 008.00 | 80 206.40 | 113 445.24 | 73 824.04 | 75 716.19 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 2 000.00 | 113.00 | 114.40 | 6 617.80 | 1 621.00 |
Other reserves | 197.05 | -6 067.61 | -1 187.79 | ||
Retained earnings | 8 714.34 | 75 717.28 | 73 202.96 | 67 200.74 | 61 038.14 |
Profit of the financial year | 67 115.93 | -2 202.87 | 850.92 | -4 661.78 | - 730.01 |
Shareholders equity total | 77 955.28 | 73 752.41 | 74 490.33 | 63 214.15 | 60 866.34 |
Provisions | 797.31 | 306.32 | 409.54 | 1 066.47 | |
Non-current other liabilities | 21 329.96 | ||||
Non-current liabilities total | 21 329.96 | ||||
Current loans from credit institutions | 5 242.11 | 16 113.80 | 9 955.01 | 13 153.23 | |
Advances received | 8.93 | 8.93 | 8.93 | ||
Current owed to participating | 0.25 | 182.75 | 1 000.32 | ||
Short-term deferred tax liabilities | 427.09 | ||||
Other non-interest bearing current liabilities | 52.47 | 222.90 | 195.57 | 236.41 | 203.08 |
Current liabilities total | 52.72 | 5 656.68 | 17 318.62 | 10 200.35 | 13 783.39 |
Balance sheet total (liabilities) | 78 008.00 | 80 206.40 | 113 445.24 | 73 824.04 | 75 716.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.