Conradi Design ApS — Credit Rating and Financial Key Figures
CVR number: 43321463
Baldersbækvej 11, 2635 Ishøj
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 3 257.34 | 3 221.19 |
Employee benefit expenses | -1 753.10 | -2 583.99 |
Total depreciation | - 349.38 | - 424.07 |
EBIT | 1 154.87 | 213.12 |
Other financial income | 7.83 | 16.15 |
Other financial expenses | -11.57 | -6.45 |
Pre-tax profit | 1 151.12 | 222.83 |
Income taxes | - 278.93 | -59.87 |
Net earnings | 872.19 | 162.96 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 1 200.00 | 900.00 |
Intangible assets total | 1 200.00 | 900.00 |
Buildings | 296.09 | |
Machinery and equipment | 395.42 | 500.85 |
Tangible assets total | 395.42 | 796.94 |
Investments total | ||
Non-current other receivables | 145.50 | 225.00 |
Long term receivables total | 145.50 | 225.00 |
Inventories total | ||
Current trade debtors | 739.13 | 1 282.38 |
Current amounts owed by group member comp. | 191.03 | 95.69 |
Prepayments and accrued income | 23.33 | 24.34 |
Current other receivables | 17.46 | |
Short term receivables total | 953.48 | 1 419.87 |
Cash and bank deposits | 1 496.40 | 1 094.36 |
Cash and cash equivalents | 1 496.40 | 1 094.36 |
Balance sheet total (assets) | 4 190.80 | 4 436.17 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 2 152.53 | 3 024.72 |
Profit of the financial year | 872.19 | 162.96 |
Shareholders equity total | 3 064.72 | 3 227.68 |
Provisions | 283.27 | 222.23 |
Non-current liabilities total | ||
Current trade creditors | 225.91 | 244.50 |
Current owed to group member | 256.60 | |
Short-term deferred tax liabilities | 326.38 | 120.91 |
Other non-interest bearing current liabilities | 290.53 | 364.24 |
Current liabilities total | 842.81 | 986.25 |
Balance sheet total (liabilities) | 4 190.80 | 4 436.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.