KOMPLEMENTARSELSKABET AF 19. DECEMBER 2008 STATSAUTORISERET REVISIONSANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 31856280
Engholm Parkvej 8 C, 3450 Allerød
schwartz@schwartspioco.dk
tel: 45936390
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 296.65 | 296.65 | 296.65 | 296.43 | 295.47 |
EBIT | 296.65 | 296.65 | 296.65 | 296.43 | 295.47 |
Other financial income | 24.48 | 17.80 | 21.93 | 33.87 | 34.47 |
Other financial expenses | -1.81 | -1.12 | -1.97 | -1.05 | -3.64 |
Pre-tax profit | 319.32 | 313.34 | 316.61 | 329.24 | 326.30 |
Income taxes | -87.27 | -69.28 | -72.12 | -74.13 | -70.89 |
Net earnings | 232.05 | 244.06 | 244.49 | 255.12 | 255.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 531.35 | 481.66 | 481.87 | 501.60 | 517.66 |
Short term receivables total | 531.35 | 481.66 | 481.87 | 501.60 | 517.66 |
Cash and bank deposits | 3.65 | 0.74 | 0.67 | ||
Cash and cash equivalents | 3.65 | 0.74 | 0.67 | ||
Balance sheet total (assets) | 531.35 | 485.31 | 482.62 | 502.27 | 517.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 250.00 | 240.00 | 240.00 | 240.00 | 240.00 |
Retained earnings | - 222.76 | - 230.71 | - 226.65 | - 222.16 | - 207.05 |
Profit of the financial year | 232.05 | 244.06 | 244.49 | 255.12 | 255.40 |
Shareholders equity total | 384.29 | 378.35 | 382.84 | 397.95 | 413.36 |
Non-current liabilities total | |||||
Current loans from credit institutions | 0.40 | 0.68 | |||
Short-term deferred tax liabilities | 70.64 | 105.75 | 99.78 | 104.31 | 103.62 |
Other non-interest bearing current liabilities | 76.02 | 1.22 | |||
Current liabilities total | 147.06 | 106.96 | 99.78 | 104.31 | 104.30 |
Balance sheet total (liabilities) | 531.35 | 485.31 | 482.62 | 502.27 | 517.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.