EJENDOMMEN FREDERIKSVÆRKVEJ 18 ApS — Credit Rating and Financial Key Figures
CVR number: 32324126
Frederiksværkvej 18 B, 3600 Frederikssund
thomas@dueandersen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 230.75 | 231.91 | 217.49 | 219.88 | 223.30 |
| Total depreciation | -43.24 | -43.24 | -43.24 | -43.24 | -41.94 |
| EBIT | 187.51 | 188.66 | 174.25 | 176.65 | 181.37 |
| Other financial income | 4.29 | ||||
| Other financial expenses | -2.54 | -2.80 | -6.68 | -3.43 | -8.24 |
| Pre-tax profit | 189.27 | 185.87 | 167.56 | 173.22 | 173.13 |
| Income taxes | -39.66 | -38.76 | -35.43 | -35.90 | -42.32 |
| Net earnings | 149.61 | 147.11 | 132.13 | 137.32 | 130.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 251.66 | 4 208.42 | 4 165.18 | 4 121.94 | 4 080.00 |
| Tangible assets total | 4 251.66 | 4 208.42 | 4 165.18 | 4 121.94 | 4 080.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 106.25 | 425.00 | 106.25 | ||
| Current amounts owed by group member comp. | 72.89 | ||||
| Short term receivables total | 179.14 | 425.00 | 106.25 | ||
| Cash and bank deposits | 290.73 | 467.75 | 677.32 | 472.08 | 1 011.19 |
| Cash and cash equivalents | 290.73 | 467.75 | 677.32 | 472.08 | 1 011.19 |
| Balance sheet total (assets) | 4 721.52 | 4 676.16 | 4 842.49 | 5 019.02 | 5 197.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Share premium account | 3 907.58 | 3 907.58 | |||
| Shares repurchased | 200.00 | ||||
| Retained earnings | - 397.41 | - 247.80 | 3 806.89 | 3 939.02 | 4 076.34 |
| Profit of the financial year | 149.61 | 147.11 | 132.13 | 137.32 | 130.81 |
| Shareholders equity total | 3 939.78 | 3 886.89 | 4 019.02 | 4 156.34 | 4 287.15 |
| Provisions | 503.47 | 492.40 | 480.69 | 468.97 | 457.55 |
| Non-current liabilities total | |||||
| Advances received | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Current trade creditors | 11.00 | 11.00 | 11.00 | 11.56 | 12.01 |
| Current owed to participating | 38.98 | 38.98 | 38.98 | 38.98 | 38.98 |
| Current owed to group member | 55.79 | 106.91 | 156.37 | 207.30 | |
| Short-term deferred tax liabilities | 50.45 | 49.83 | 47.15 | 47.61 | 53.74 |
| Other non-interest bearing current liabilities | 77.85 | 41.28 | 38.75 | 39.18 | 40.72 |
| Current liabilities total | 278.27 | 296.88 | 342.79 | 393.71 | 452.75 |
| Balance sheet total (liabilities) | 4 721.52 | 4 676.16 | 4 842.49 | 5 019.02 | 5 197.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.