Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tandlæge Christian Ibsen-Bjerget ApS — Credit Rating and Financial Key Figures
CVR number: 38792563
Østerbrogade 74, 2100 København Ø
kontakt@triatand.dk
tel: 35381454
www.triatand.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 753.49 | 5 427.00 | 6 762.10 | 6 785.10 | 5 773.81 |
| Employee benefit expenses | -2 779.48 | -2 300.91 | -2 939.63 | -3 862.89 | -4 476.24 |
| Other operating expenses | -23.53 | -70.60 | |||
| Total depreciation | - 895.82 | -1 368.24 | - 852.01 | -55.28 | - 754.49 |
| EBIT | 3 078.19 | 1 757.85 | 2 970.46 | 2 843.40 | 472.48 |
| Other financial income | 28.37 | 35.79 | 579.72 | 1 091.69 | 557.95 |
| Other financial expenses | - 119.16 | - 453.81 | - 124.78 | -35.30 | -10.04 |
| Pre-tax profit | 2 987.41 | 1 339.84 | 3 425.40 | 3 899.80 | 1 020.39 |
| Income taxes | - 657.23 | - 399.06 | - 790.30 | - 728.69 | - 234.23 |
| Net earnings | 2 330.18 | 940.77 | 2 635.10 | 3 171.11 | 786.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1 376.87 | 1 211.44 | 1 849.29 | 1 820.16 | |
| Intangible rights | 546.66 | ||||
| Goodwill | 2 466.67 | 2 066.67 | 1 666.67 | 1 266.67 | 866.67 |
| Intangible assets total | 3 013.33 | 3 443.54 | 2 878.11 | 3 115.95 | 2 686.83 |
| Machinery and equipment | 1 258.54 | 762.72 | 476.14 | 550.05 | 331.85 |
| Tangible assets total | 1 258.54 | 762.72 | 476.14 | 550.05 | 331.85 |
| Investments total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Non-current loans receivable | 3 995.50 | 3 651.37 | 5 229.14 | 6 310.13 | 7 397.92 |
| Long term receivables total | 3 995.50 | 3 651.37 | 5 229.14 | 6 310.13 | 7 397.92 |
| Raw materials and consumables | 40.00 | 40.00 | 55.93 | 60.31 | 57.09 |
| Inventories total | 40.00 | 40.00 | 55.93 | 60.31 | 57.09 |
| Current trade debtors | 531.68 | 681.81 | 850.22 | 1 168.33 | 890.12 |
| Current amounts owed by group member comp. | 127.90 | 125.74 | 301.85 | 1 140.96 | |
| Current other receivables | 500.00 | 850.00 | 682.22 | 796.87 | 528.67 |
| Short term receivables total | 1 159.57 | 1 531.81 | 1 658.18 | 2 267.05 | 2 559.75 |
| Cash and bank deposits | 431.67 | 227.09 | 572.64 | 800.47 | 218.04 |
| Cash and cash equivalents | 431.67 | 227.09 | 572.64 | 800.47 | 218.04 |
| Balance sheet total (assets) | 9 923.61 | 9 681.53 | 10 895.14 | 13 128.97 | 13 276.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 130.00 | 130.00 | 130.00 | 140.00 | 158.80 |
| Retained earnings | 2 294.06 | 4 494.24 | 5 305.01 | 7 800.11 | 10 812.41 |
| Profit of the financial year | 2 330.18 | 940.77 | 2 635.10 | 3 171.11 | 786.16 |
| Shareholders equity total | 4 804.24 | 5 615.01 | 8 120.11 | 11 161.22 | 11 807.38 |
| Provisions | 197.48 | 187.34 | 207.94 | 235.79 | 123.08 |
| Non-current loans from credit institutions | 2 505.22 | 2 047.34 | 1 044.04 | ||
| Non-current deferred tax liabilities | 700.83 | 346.94 | |||
| Non-current liabilities total | 2 505.22 | 2 047.34 | 1 044.04 | 700.83 | 346.94 |
| Current loans from credit institutions | 452.32 | 464.92 | 436.03 | ||
| Advances received | 148.17 | 209.66 | |||
| Current trade creditors | 63.51 | 1.09 | |||
| Current owed to group member | 12.31 | ||||
| Short-term deferred tax liabilities | 646.95 | 409.20 | 818.91 | 719.71 | 700.83 |
| Other non-interest bearing current liabilities | 1 105.72 | 734.65 | 268.11 | 311.42 | 298.25 |
| Current liabilities total | 2 416.67 | 1 831.83 | 1 523.05 | 1 031.13 | 999.09 |
| Balance sheet total (liabilities) | 9 923.61 | 9 681.53 | 10 895.14 | 13 128.97 | 13 276.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.