ARNE W. SVENDSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26679958
Amager Strandvej 100, 2300 København S
tel: 51815422
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 033.14 | 1 357.97 | 1 263.32 | 1 314.81 | 1 461.28 |
External services | - 307.43 | - 286.15 | - 356.11 | - 515.82 | - 367.14 |
Rents | - 552.02 | - 622.16 | - 918.87 | - 874.94 | - 548.99 |
Gross profit | 173.68 | 449.67 | -11.66 | -75.95 | 545.14 |
Total depreciation | -20.24 | -28.46 | -28.46 | ||
Reduction in value of non-current assets | 79.23 | 1 403.00 | -1 425.00 | 2 100.00 | |
EBIT | 173.68 | 528.89 | 1 371.10 | -1 529.41 | 2 616.68 |
Other financial income | 1 012.71 | 2 148.03 | 6 354.48 | 697.02 | 339.87 |
Other financial expenses | - 280.45 | - 275.50 | - 286.24 | -1 127.54 | -5 702.26 |
Net income from associates (fin.) | 484.97 | 76.76 | 576.48 | 1 155.27 | 402.47 |
Pre-tax profit | 1 390.91 | 2 478.18 | 8 015.82 | - 804.66 | -2 343.24 |
Income taxes | -80.69 | - 531.03 | -1 636.38 | 399.52 | 592.97 |
Net earnings | 1 310.22 | 1 947.15 | 6 379.44 | - 405.14 | -1 750.27 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 23 070.77 | 23 150.00 | 26 925.00 | 25 900.00 | 28 000.00 |
Machinery and equipment | 10.75 | 10.75 | 282.81 | 254.35 | 225.89 |
Tangible assets total | 23 081.52 | 23 160.75 | 27 207.81 | 26 154.35 | 28 225.89 |
Participating interests | 582.38 | 659.13 | 1 264.41 | 2 419.68 | 2 079.65 |
Investments total | 582.38 | 659.13 | 1 264.41 | 2 419.68 | 2 079.65 |
Non-current loans receivable | 4 505.56 | 6 537.95 | 11 163.77 | 11 733.19 | 4 999.98 |
Long term receivables total | 4 505.56 | 6 537.95 | 11 163.77 | 11 733.19 | 4 999.98 |
Inventories total | |||||
Current trade debtors | 58.86 | 4.68 | |||
Current amounts owed by group member comp. | 2 491.65 | 2 491.65 | 2 670.75 | 922.50 | 2 834.10 |
Current deferred tax assets | 75.30 | 27.46 | |||
Short term receivables total | 2 491.65 | 2 550.51 | 2 670.75 | 1 002.48 | 2 861.56 |
Cash and bank deposits | 65.97 | 80.16 | 33.82 | 12.07 | 273.23 |
Cash and cash equivalents | 65.97 | 80.16 | 33.82 | 12.07 | 273.23 |
Balance sheet total (assets) | 30 727.08 | 32 988.51 | 42 340.57 | 41 321.78 | 38 440.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
Other reserves | 484.97 | 561.73 | 1 138.20 | 2 293.47 | 1 391.72 |
Retained earnings | 9 861.89 | 10 982.35 | 12 238.62 | 17 345.39 | 17 720.01 |
Profit of the financial year | 1 310.22 | 1 947.15 | 6 379.44 | - 405.14 | -1 750.27 |
Shareholders equity total | 11 892.68 | 13 729.23 | 19 995.66 | 19 476.52 | 17 608.45 |
Provisions | 283.10 | 1 701.20 | 1 291.55 | 843.70 | |
Non-current loans from credit institutions | 16 029.56 | 15 482.37 | 16 064.62 | 15 484.22 | 14 986.30 |
Non-current other liabilities | 288.63 | 283.36 | 412.94 | 304.22 | 347.55 |
Non-current liabilities total | 16 318.20 | 15 765.74 | 16 477.57 | 15 788.44 | 15 333.85 |
Current loans from credit institutions | 55.28 | 39.41 | |||
Current owed to participating | 2 367.93 | 2 913.06 | 3 866.13 | 4 625.24 | 4 566.23 |
Current owed to group member | 33.77 | ||||
Short-term deferred tax liabilities | 68.01 | 238.61 | 207.71 | 13.08 | |
Other non-interest bearing current liabilities | 25.00 | 25.00 | 92.30 | 100.63 | 75.00 |
Current liabilities total | 2 516.21 | 3 210.44 | 4 166.14 | 4 765.27 | 4 654.31 |
Balance sheet total (liabilities) | 30 727.08 | 32 988.51 | 42 340.57 | 41 321.78 | 38 440.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.