Wipo Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 28989474
Andkærvej 19, 7100 Vejle
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 811.09 | 4 937.40 | 5 272.56 | 6 038.03 | 5 641.95 |
| Employee benefit expenses | - 328.73 | - 459.26 | - 433.22 | - 181.30 | - 190.03 |
| Other operating expenses | - 265.94 | ||||
| Total depreciation | -27.31 | -63.02 | -79.52 | - 110.07 | - 113.54 |
| Reduction in value of non-current assets | 2 705.39 | 1 543.76 | -2 973.05 | - 628.63 | -1 362.04 |
| EBIT | 5 894.51 | 5 958.89 | 1 786.76 | 5 118.04 | 3 976.34 |
| Other financial income | 171.84 | 25.51 | 6.70 | 8.51 | |
| Other financial expenses | -1 043.18 | - 793.81 | - 812.26 | -1 384.98 | -1 841.23 |
| Pre-tax profit | 5 023.17 | 5 190.59 | 974.50 | 3 739.75 | 2 143.62 |
| Income taxes | -1 209.00 | -1 155.00 | - 157.71 | - 880.62 | - 427.87 |
| Net earnings | 3 814.17 | 4 035.59 | 816.79 | 2 859.14 | 1 715.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 80 356.24 | 82 550.04 | 84 949.83 | 85 675.00 | 86 675.00 |
| Machinery and equipment | 206.80 | 181.54 | 238.27 | 128.20 | 384.66 |
| Advance payments and construction in progress | 722.84 | ||||
| Tangible assets total | 80 563.04 | 83 454.43 | 85 188.10 | 85 803.20 | 87 059.66 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 412.37 | 465.41 | 995.76 | 519.40 | 1 128.54 |
| Current amounts owed by group member comp. | 1 168.07 | 340.81 | 380.81 | ||
| Prepayments and accrued income | 29.71 | ||||
| Current other receivables | 2 351.36 | 95.82 | 325.90 | ||
| Short term receivables total | 3 931.80 | 902.04 | 1 376.57 | 549.11 | 1 454.44 |
| Cash and bank deposits | 49.72 | 9.31 | |||
| Cash and cash equivalents | 49.72 | 9.31 | |||
| Balance sheet total (assets) | 84 544.57 | 84 356.46 | 86 564.67 | 86 352.32 | 88 523.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 163.56 | 163.56 | 163.56 | 163.56 | 163.56 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 20 507.27 | 24 321.44 | 28 357.03 | 30 843.83 | 33 702.96 |
| Profit of the financial year | 3 814.17 | 4 035.59 | 816.79 | 2 859.14 | 1 715.75 |
| Shareholders equity total | 25 485.00 | 28 520.59 | 29 337.38 | 33 866.52 | 35 582.27 |
| Provisions | 6 255.00 | 7 410.00 | 7 381.00 | 7 876.00 | 7 772.00 |
| Non-current loans from credit institutions | 41 178.65 | 38 636.44 | 39 634.99 | 37 006.98 | 35 209.51 |
| Non-current other liabilities | 762.09 | 673.03 | |||
| Non-current liabilities total | 41 940.74 | 39 309.47 | 39 634.99 | 37 006.98 | 35 209.51 |
| Current loans from credit institutions | 9 277.78 | 7 743.90 | 8 090.01 | 5 908.27 | 6 765.21 |
| Advances received | 484.05 | 78.18 | |||
| Current trade creditors | 613.57 | 493.75 | 741.42 | 182.09 | 1 545.76 |
| Current owed to group member | 66.26 | ||||
| Short-term deferred tax liabilities | 186.71 | 385.62 | 531.87 | ||
| Other non-interest bearing current liabilities | 488.43 | 800.57 | 1 193.16 | 1 126.85 | 1 050.54 |
| Current liabilities total | 10 863.82 | 9 116.41 | 10 211.30 | 7 602.82 | 9 959.63 |
| Balance sheet total (liabilities) | 84 544.57 | 84 356.46 | 86 564.67 | 86 352.32 | 88 523.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.