AuJu Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40282130
Buddingevej 130 A, 2800 Kongens Lyngby
br@meetingplanners.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 102.79 | 68.39 | 331.94 | 210.60 | 81.44 |
| EBIT | 102.79 | 68.39 | 331.94 | 210.60 | 81.44 |
| Other financial income | 15.55 | 94.08 | |||
| Other financial expenses | -5.06 | -6.66 | -9.38 | -1.48 | |
| Net income from associates (fin.) | - 402.03 | 1 099.70 | 2 182.12 | 2 170.88 | 2 919.31 |
| Pre-tax profit | - 304.30 | 1 161.43 | 2 504.69 | 2 395.55 | 3 094.83 |
| Income taxes | -22.53 | -14.16 | -71.78 | -49.75 | -38.61 |
| Net earnings | - 326.83 | 1 147.26 | 2 432.91 | 2 345.80 | 3 056.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 200.00 | 2 200.00 | 2 200.00 | 2 200.00 | 2 200.00 |
| Tangible assets total | 2 200.00 | 2 200.00 | 2 200.00 | 2 200.00 | 2 200.00 |
| Holdings in group member companies | 81.10 | 1 180.80 | 1 362.92 | 1 533.80 | 2 453.11 |
| Investments total | 81.10 | 1 180.80 | 1 362.92 | 1 533.80 | 2 453.11 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 261.71 | 601.10 | 2 533.21 | 2 677.71 | 2 346.31 |
| Current deferred tax assets | 18.82 | 52.94 | |||
| Short term receivables total | 261.71 | 601.10 | 2 533.21 | 2 696.53 | 2 399.25 |
| Other current investments | 1 027.25 | ||||
| Cash and bank deposits | 1 208.44 | 888.86 | 1 307.61 | 2 953.01 | 4 301.10 |
| Cash and cash equivalents | 1 208.44 | 888.86 | 1 307.61 | 2 953.01 | 5 328.35 |
| Balance sheet total (assets) | 3 751.25 | 4 870.76 | 7 403.74 | 9 383.34 | 12 380.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 200.00 | 61.00 | 63.30 |
| Other reserves | 1 099.70 | 888.59 | 1 059.47 | 1 978.78 | |
| Retained earnings | 3 850.75 | 2 367.01 | 3 525.39 | 5 726.42 | 7 089.60 |
| Profit of the financial year | - 326.83 | 1 147.26 | 2 432.91 | 2 345.80 | 3 056.21 |
| Shareholders equity total | 3 630.42 | 4 721.18 | 7 096.89 | 9 242.68 | 12 237.90 |
| Non-current liabilities total | |||||
| Advances received | 90.00 | 90.00 | 131.06 | 131.06 | 131.06 |
| Current trade creditors | 8.30 | 8.30 | 9.60 | 9.60 | 11.75 |
| Current owed to participating | 41.76 | ||||
| Short-term deferred tax liabilities | 22.53 | 51.27 | 122.91 | ||
| Other non-interest bearing current liabilities | 1.53 | ||||
| Current liabilities total | 120.83 | 149.58 | 306.85 | 140.66 | 142.81 |
| Balance sheet total (liabilities) | 3 751.25 | 4 870.76 | 7 403.74 | 9 383.34 | 12 380.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.