Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BUCHTRUP AGRO ApS — Credit Rating and Financial Key Figures
CVR number: 31334438
Pilevej 21, Hammershøj 8830 Tjele
info@buchtrup-agro.dk
tel: 86478313
www.buchtrup-agro.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 399.07 | 9 058.84 | 6 096.12 | 6 428.60 | 4 948.81 |
| Employee benefit expenses | -2 214.57 | -2 844.50 | -2 594.49 | -2 477.71 | -2 549.16 |
| Total depreciation | - 534.00 | - 608.35 | - 649.90 | - 655.63 | -76.63 |
| EBIT | 5 650.50 | 5 605.99 | 2 851.73 | 3 295.26 | 2 323.03 |
| Other financial income | 29.45 | 64.08 | 72.28 | 62.13 | 65.80 |
| Other financial expenses | - 184.50 | - 301.06 | - 414.56 | - 342.83 | - 429.81 |
| Pre-tax profit | 5 495.44 | 5 369.02 | 2 509.45 | 3 014.56 | 1 959.02 |
| Income taxes | -1 224.46 | -1 190.41 | - 567.43 | - 674.55 | - 439.98 |
| Net earnings | 4 270.98 | 4 178.61 | 1 942.02 | 2 340.01 | 1 519.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 955.96 | 973.10 | 940.61 | 908.11 | 875.62 |
| Machinery and equipment | 1 717.41 | 1 797.32 | 1 179.91 | 796.77 | 389.87 |
| Tangible assets total | 2 673.37 | 2 770.42 | 2 120.52 | 1 704.88 | 1 265.49 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 6 261.21 | 9 031.73 | 19 163.79 | 19 658.21 | 16 521.06 |
| Advance payments | 358.21 | ||||
| Inventories total | 6 261.21 | 9 031.73 | 19 163.79 | 20 016.41 | 16 521.06 |
| Current trade debtors | 1 051.69 | 925.09 | 573.17 | 4 796.25 | 1 265.71 |
| Current amounts owed by group member comp. | 1 291.24 | 1 317.07 | 1 370.28 | 1 396.24 | |
| Prepayments and accrued income | 154.62 | 158.02 | 216.00 | 178.00 | 178.00 |
| Current other receivables | 3 006.07 | 16.60 | 11.21 | 10.78 | |
| Current deferred tax assets | 68.72 | ||||
| Short term receivables total | 5 503.62 | 2 416.78 | 800.38 | 6 344.52 | 2 919.45 |
| Cash and bank deposits | 574.13 | 4 467.07 | 93.58 | 79.62 | 4 969.63 |
| Cash and cash equivalents | 574.13 | 4 467.07 | 93.58 | 79.62 | 4 969.63 |
| Balance sheet total (assets) | 15 012.33 | 18 686.01 | 22 178.27 | 28 145.44 | 25 675.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 3 000.00 | 4 000.00 | 1 800.00 | 3 300.00 | 3 500.00 |
| Other reserves | 4.64 | 12.95 | 8.75 | -0.89 | 8.41 |
| Retained earnings | 786.64 | 1 057.62 | 3 436.23 | 2 798.26 | 2 958.26 |
| Profit of the financial year | 4 270.98 | 4 178.61 | 1 942.02 | 2 340.01 | 1 519.04 |
| Shareholders equity total | 8 362.26 | 9 549.18 | 7 487.00 | 8 737.38 | 8 285.72 |
| Provisions | 143.90 | 134.66 | 99.82 | 34.46 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4.41 | 8.04 | 1 934.28 | 2 774.48 | 2.88 |
| Current trade creditors | 592.13 | 81.80 | 334.13 | 783.22 | 84.38 |
| Current owed to group member | 3 570.03 | 6 023.69 | 9 406.33 | 12 709.42 | 14 465.28 |
| Short-term deferred tax liabilities | 1 197.22 | 1 201.99 | 601.08 | 737.20 | 545.78 |
| Other non-interest bearing current liabilities | 1 142.38 | 1 686.65 | 2 315.63 | 2 369.28 | 2 291.60 |
| Current liabilities total | 6 506.16 | 9 002.16 | 14 591.44 | 19 373.60 | 17 389.92 |
| Balance sheet total (liabilities) | 15 012.33 | 18 686.01 | 22 178.27 | 28 145.44 | 25 675.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.