NOMA AF 2003 ApS — Credit Rating and Financial Key Figures
CVR number: 27394698
Refshalevej 213 A, 1432 København K
noma@noma.dk
www.noma.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 30 086.46 | 31 335.30 | 39 272.90 | 45 615.09 | 47 635.64 |
Employee benefit expenses | -27 680.46 | -30 924.24 | -35 941.81 | -41 753.88 | -43 127.69 |
Total depreciation | -2 152.28 | -2 336.61 | -2 477.79 | -2 449.04 | -2 430.91 |
EBIT | 253.72 | -1 925.55 | 853.30 | 1 412.17 | 2 077.05 |
Other financial income | 7.39 | 98.17 | 261.63 | 202.85 | 163.81 |
Other financial expenses | - 222.88 | - 307.71 | - 235.49 | - 132.53 | - 496.54 |
Pre-tax profit | 38.24 | -2 135.09 | 879.44 | 1 482.49 | 1 744.32 |
Income taxes | 1.58 | 444.21 | - 289.05 | - 442.24 | - 464.27 |
Net earnings | 39.82 | -1 690.89 | 590.39 | 1 040.25 | 1 280.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 356.83 | 306.83 | 520.54 | 443.49 | 366.44 |
Intangible assets total | 356.83 | 306.83 | 520.54 | 443.49 | 366.44 |
Machinery and equipment | 14 200.65 | 13 349.74 | 10 957.51 | 9 612.69 | 7 369.75 |
Tangible assets total | 14 200.65 | 13 349.74 | 10 957.51 | 9 612.69 | 7 369.75 |
Investments total | |||||
Non-current other receivables | 2 194.52 | 2 248.12 | 2 175.18 | 2 206.00 | 2 212.07 |
Long term receivables total | 2 194.52 | 2 248.12 | 2 175.18 | 2 206.00 | 2 212.07 |
Raw materials and consumables | 1 993.00 | 1 617.47 | 1 547.62 | 1 932.80 | 2 020.19 |
Finished products/goods | 6 442.42 | 7 538.08 | 9 200.60 | 8 855.33 | 9 298.05 |
Inventories total | 8 435.42 | 9 155.55 | 10 748.22 | 10 788.14 | 11 318.24 |
Current trade debtors | 246.72 | 165.91 | 64.78 | 1 769.09 | 1 331.71 |
Current amounts owed by group member comp. | 241.72 | 1 287.32 | 370.78 | 1 326.91 | 1 784.73 |
Prepayments and accrued income | 603.39 | 189.69 | 122.07 | 583.26 | 697.97 |
Current other receivables | 6 387.54 | 5 200.07 | 1 386.75 | 2 109.20 | 12 002.26 |
Short term receivables total | 7 479.37 | 6 842.99 | 1 944.37 | 5 788.46 | 15 816.67 |
Cash and bank deposits | 5 089.74 | 22 150.04 | 7 839.55 | 12 230.03 | 3 369.05 |
Cash and cash equivalents | 5 089.74 | 22 150.04 | 7 839.55 | 12 230.03 | 3 369.05 |
Balance sheet total (assets) | 37 756.53 | 54 053.27 | 34 185.37 | 41 068.80 | 40 452.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Retained earnings | 7 296.38 | 7 336.20 | 5 645.31 | 6 235.70 | 7 275.95 |
Profit of the financial year | 39.82 | -1 690.89 | 590.39 | 1 040.25 | 1 280.05 |
Shareholders equity total | 7 436.20 | 5 745.31 | 6 335.70 | 7 375.95 | 8 656.00 |
Provisions | 889.38 | 445.17 | 734.22 | 1 176.45 | 1 119.92 |
Non-current loans from credit institutions | 2 260.02 | 1 000.00 | |||
Non-current other liabilities | 1 543.78 | ||||
Non-current liabilities total | 2 260.02 | 2 543.78 | |||
Current loans from credit institutions | 1 540.42 | 1 333.33 | 1 009.10 | 1 201.88 | |
Current trade creditors | 1 777.06 | 2 244.50 | 1 503.84 | 1 929.97 | 1 486.68 |
Current owed to group member | 5 295.53 | 1 692.21 | 800.28 | ||
Short-term deferred tax liabilities | 520.81 | ||||
Other non-interest bearing current liabilities | 7 342.45 | 9 405.26 | 8 115.72 | 6 077.91 | 2 946.21 |
Accruals and deferred income | 16 510.99 | 27 040.39 | 14 794.57 | 24 508.52 | 23 720.44 |
Current liabilities total | 27 170.93 | 45 319.01 | 27 115.44 | 32 516.39 | 30 676.31 |
Balance sheet total (liabilities) | 37 756.53 | 54 053.27 | 34 185.37 | 41 068.80 | 40 452.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.