Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

Musashi Sushi ApS — Credit Rating and Financial Key Figures

CVR number: 42679453
Ishøj Lille Torv 20, 2635 Ishøj
Free credit report Annual report

Income statement (kDKK)

2022
2023
2024
2025
Fiscal period length12121212
Net sales
Gross profit1 315.421 045.341 325.231 216.28
Employee benefit expenses-1 366.92-1 108.66-1 108.59-1 232.04
Total depreciation-50.00-49.28-55.91-55.91
EBIT- 101.50- 112.61160.73-71.67
Other financial expenses-2.06-0.01-0.02-0.31
Pre-tax profit- 103.55- 112.62160.71-71.98
Income taxes23.0025.00-36.0016.00
Net earnings-80.55-87.62124.71-55.98

Assets (kDKK)

2022
2023
2024
2025
Intangible assets total
Machinery and equipment150.00180.28124.3768.46
Tangible assets total150.00180.28124.3768.46
Holdings in group member companies20.00
Investments total156.21156.21177.00139.83
Long term receivables total
Raw materials and consumables10.0010.0010.0010.00
Inventories total10.0010.0010.0010.00
Current trade debtors34.3246.7566.3946.16
Current other receivables5.915.925.925.91
Current deferred tax assets23.0048.0012.0028.00
Short term receivables total63.23100.6784.3180.07
Cash and bank deposits206.1875.75292.68420.91
Cash and cash equivalents206.1875.75292.68420.91
Balance sheet total (assets)585.63522.91688.35719.27

Equity and liabilities (kDKK)

2022
2023
2024
2025
Share capital40.0040.0040.0040.00
Retained earnings-80.55- 168.17-43.45
Profit of the financial year-80.55-87.62124.71-55.98
Shareholders equity total-40.55- 128.17-3.45-59.44
Non-current liabilities total
Current trade creditors70.2770.4443.1982.95
Current owed to participating460.49460.49460.49470.49
Other non-interest bearing current liabilities95.42120.15188.13225.27
Current liabilities total626.18651.08691.81778.71
Balance sheet total (liabilities)585.63522.91688.35719.27
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.