JS INTERNATIONAL ApS — Credit Rating and Financial Key Figures
CVR number: 36419199
Malervangen 9, 2600 Glostrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.00 | -9.00 | -5.00 | -8.50 | -8.75 |
| EBIT | -11.00 | -9.00 | -5.00 | -8.50 | -8.75 |
| Other financial income | 0.60 | 1.66 | |||
| Other financial expenses | -7.00 | -5.00 | -6.00 | -5.84 | -15.89 |
| Pre-tax profit | -18.00 | -14.00 | -11.00 | -13.74 | -22.99 |
| Income taxes | 4.00 | 3.00 | 2.00 | 3.02 | 5.06 |
| Net earnings | -14.00 | -11.00 | -9.00 | -10.72 | -17.93 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 149.00 | 149.00 | 149.00 | 149.22 | 149.22 |
| Investments total | 149.00 | 149.00 | 149.00 | 149.22 | 149.22 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 11.00 | 11.00 | 19.00 | 21.64 | 23.30 |
| Current deferred tax assets | 4.00 | 7.00 | 2.00 | 3.02 | 8.08 |
| Short term receivables total | 15.00 | 18.00 | 21.00 | 24.67 | 31.38 |
| Cash and bank deposits | 13.00 | 12.00 | 4.00 | 2.76 | 1.51 |
| Cash and cash equivalents | 13.00 | 12.00 | 4.00 | 2.76 | 1.51 |
| Balance sheet total (assets) | 177.00 | 179.00 | 174.00 | 176.64 | 182.10 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -41.00 | -55.00 | -66.00 | -74.52 | -85.23 |
| Profit of the financial year | -14.00 | -11.00 | -9.00 | -10.72 | -17.93 |
| Shareholders equity total | -5.00 | -16.00 | -25.00 | -35.23 | -53.16 |
| Non-current owed to group member | 173.00 | 185.00 | 191.00 | 204.38 | 227.77 |
| Non-current liabilities total | 173.00 | 185.00 | 191.00 | 204.38 | 227.77 |
| Current trade creditors | 9.00 | 10.00 | 8.00 | ||
| Other non-interest bearing current liabilities | 7.50 | 7.50 | |||
| Current liabilities total | 9.00 | 10.00 | 8.00 | 7.50 | 7.50 |
| Balance sheet total (liabilities) | 177.00 | 179.00 | 174.00 | 176.64 | 182.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.