Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RENGROS ApS — Credit Rating and Financial Key Figures
CVR number: 34889511
Håndværkervej 1, 9000 Aalborg
info@rengros.dk
tel: 98128720
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 404.22 | 2 339.37 | 1 367.60 | 1 620.59 | 1 874.57 |
| Employee benefit expenses | -1 363.34 | -1 556.65 | -1 615.10 | -1 606.22 | -1 724.48 |
| Total depreciation | -38.96 | -7.92 | -10.79 | -16.79 | -16.79 |
| EBIT | 1.92 | 774.81 | - 258.30 | -2.42 | 133.29 |
| Other financial income | 6.86 | 9.34 | 19.93 | 27.87 | 22.86 |
| Other financial expenses | -77.08 | -81.27 | -90.91 | - 121.71 | - 149.54 |
| Pre-tax profit | -68.30 | 702.88 | - 329.28 | -96.27 | 6.62 |
| Income taxes | 14.27 | - 157.05 | 70.97 | 19.81 | -3.21 |
| Net earnings | -54.03 | 545.83 | - 258.31 | -76.45 | 3.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 50.00 | 39.47 | 28.95 | ||
| Machinery and equipment | 40.11 | 32.19 | 24.03 | 17.76 | 11.49 |
| Tangible assets total | 40.11 | 32.19 | 74.03 | 57.23 | 40.44 |
| Investments total | 246.01 | 246.01 | 246.01 | ||
| Non-current other receivables | 107.81 | 107.81 | |||
| Long term receivables total | 107.81 | 107.81 | |||
| Raw materials and consumables | 952.68 | ||||
| Finished products/goods | 1 257.89 | 1 729.64 | 1 942.00 | 2 055.96 | |
| Inventories total | 952.68 | 1 257.89 | 1 729.64 | 1 942.00 | 2 055.96 |
| Current trade debtors | 905.80 | 1 138.41 | 739.81 | 881.53 | 1 023.01 |
| Current amounts owed by group member comp. | 92.43 | 139.20 | 142.72 | 162.88 | 113.97 |
| Prepayments and accrued income | 18.38 | ||||
| Current other receivables | 83.20 | 103.76 | 83.08 | 98.64 | 101.18 |
| Current deferred tax assets | 172.29 | 66.38 | 136.80 | 156.61 | 153.40 |
| Short term receivables total | 1 253.71 | 1 447.75 | 1 120.78 | 1 299.66 | 1 391.56 |
| Cash and bank deposits | 65.48 | 45.48 | 117.82 | 26.25 | 13.59 |
| Cash and cash equivalents | 65.48 | 45.48 | 117.82 | 26.25 | 13.59 |
| Balance sheet total (assets) | 2 419.79 | 2 891.12 | 3 288.28 | 3 571.15 | 3 747.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 294.76 | - 348.80 | 197.03 | -61.28 | - 137.73 |
| Profit of the financial year | -54.03 | 545.83 | - 258.31 | -76.45 | 3.41 |
| Shareholders equity total | - 268.80 | 277.03 | 18.72 | -57.73 | -54.33 |
| Non-current loans from credit institutions | 821.85 | 921.29 | 1 129.91 | 1 030.99 | 908.05 |
| Non-current other liabilities | 31.12 | 31.63 | 32.13 | 33.25 | 34.29 |
| Non-current deferred tax liabilities | 51.14 | ||||
| Non-current liabilities total | 852.96 | 1 004.07 | 1 162.04 | 1 064.24 | 942.33 |
| Current loans from credit institutions | 138.70 | 113.10 | 177.10 | 320.23 | 362.28 |
| Current trade creditors | 1 162.24 | 1 019.22 | 1 612.27 | 1 547.23 | 1 899.89 |
| Current owed to group member | 1.35 | ||||
| Short-term deferred tax liabilities | 51.14 | ||||
| Other non-interest bearing current liabilities | 534.68 | 477.70 | 157.65 | 408.19 | 275.23 |
| Accruals and deferred income | 109.35 | 287.65 | 322.16 | ||
| Current liabilities total | 1 835.63 | 1 610.02 | 2 107.53 | 2 564.64 | 2 859.55 |
| Balance sheet total (liabilities) | 2 419.79 | 2 891.12 | 3 288.28 | 3 571.15 | 3 747.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.