CJ EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 32833489
Stenmaglevej 20 A, Stenmagle 4295 Stenlille
chrisjensen@chrisjensen.dk
tel: 57804600
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 475.61 | 507.74 | 523.86 | 643.11 | 4 950.10 |
| Total depreciation | - 140.84 | - 140.84 | - 140.84 | - 140.84 | |
| EBIT | 334.77 | 366.90 | 383.02 | 502.26 | 4 950.10 |
| Other financial income | 58.42 | 86.09 | 81.11 | 79.99 | 352.62 |
| Other financial expenses | -0.41 | -1.27 | -8.77 | -27.97 | -8.51 |
| Pre-tax profit | 392.78 | 451.72 | 455.36 | 554.28 | 5 294.21 |
| Income taxes | -86.41 | -43.63 | - 100.18 | - 122.33 | -1 206.33 |
| Net earnings | 306.37 | 408.09 | 355.18 | 431.95 | 4 087.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 487.26 | 1 346.42 | 1 205.58 | 1 064.73 | |
| Tangible assets total | 1 487.26 | 1 346.42 | 1 205.58 | 1 064.73 | |
| Investments total | |||||
| Non-current other receivables | 5 761.25 | ||||
| Long term receivables total | 5 761.25 | ||||
| Inventories total | |||||
| Current trade debtors | 176.25 | ||||
| Current amounts owed by group member comp. | 1 396.31 | 1 612.41 | 1 329.92 | 1 395.59 | 1 476.42 |
| Current deferred tax assets | 82.52 | 142.77 | 147.29 | 151.81 | |
| Short term receivables total | 1 478.82 | 1 755.18 | 1 653.46 | 1 547.40 | 1 476.42 |
| Cash and bank deposits | 51.16 | 383.31 | 1 222.58 | 2 173.47 | 218.12 |
| Cash and cash equivalents | 51.16 | 383.31 | 1 222.58 | 2 173.47 | 218.12 |
| Balance sheet total (assets) | 3 017.24 | 3 484.90 | 4 081.61 | 4 785.61 | 7 455.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 2 000.00 | |||
| Retained earnings | 2 197.31 | 2 503.68 | 2 411.77 | 766.96 | 1 198.91 |
| Profit of the financial year | 306.37 | 408.09 | 355.18 | 431.95 | 4 087.88 |
| Shareholders equity total | 2 628.68 | 3 036.77 | 3 391.96 | 3 323.91 | 5 411.78 |
| Non-current deferred tax liabilities | 104.70 | 135.65 | 1 054.53 | ||
| Non-current liabilities total | 104.70 | 135.65 | 1 054.53 | ||
| Advances received | 9.00 | ||||
| Current owed to participating | 59.10 | 78.54 | 116.90 | 331.93 | 264.53 |
| Current owed to group member | 211.51 | 655.34 | 567.68 | ||
| Short-term deferred tax liabilities | 177.37 | 281.25 | 70.06 | 95.90 | 127.31 |
| Other non-interest bearing current liabilities | 143.09 | 88.33 | 186.49 | 242.88 | 29.95 |
| Current liabilities total | 388.56 | 448.13 | 584.96 | 1 326.05 | 989.47 |
| Balance sheet total (liabilities) | 3 017.24 | 3 484.90 | 4 081.61 | 4 785.61 | 7 455.78 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.