Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VAGNER MADSEN VVS ApS — Credit Rating and Financial Key Figures
CVR number: 35527133
Klintevej 15, 8500 Grenaa
jvm@vagnermadsen.dk
tel: 23455558
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 811.89 | 811.92 | 512.71 | 615.24 | 742.33 |
| Employee benefit expenses | - 658.04 | - 676.75 | - 547.65 | - 611.13 | - 712.30 |
| EBIT | 153.85 | 135.18 | -34.94 | 4.12 | 30.03 |
| Other financial income | 0.01 | 0.44 | 0.18 | ||
| Other financial expenses | -2.21 | -2.77 | -4.61 | -0.77 | -1.80 |
| Income from other inv. held as non-curr. assets | 1.68 | ||||
| Pre-tax profit | 153.32 | 132.41 | -39.11 | 3.34 | 28.41 |
| Income taxes | -6.83 | -29.35 | 7.02 | -1.94 | -7.93 |
| Net earnings | 146.49 | 103.06 | -32.09 | 1.41 | 20.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 30.00 | 40.00 | 35.00 | 35.00 | 35.00 |
| Inventories total | 30.00 | 40.00 | 35.00 | 35.00 | 35.00 |
| Current trade debtors | 105.48 | 151.57 | 82.43 | 228.79 | 78.82 |
| Prepayments and accrued income | 35.14 | 11.89 | 61.10 | 49.30 | 36.50 |
| Current other receivables | 2.55 | 20.69 | 2.21 | 4.12 | |
| Current deferred tax assets | 11.90 | 6.00 | 5.64 | 5.70 | 6.18 |
| Short term receivables total | 155.07 | 190.15 | 151.39 | 287.91 | 121.50 |
| Cash and bank deposits | 290.55 | 180.50 | 99.34 | 106.59 | 188.93 |
| Cash and cash equivalents | 290.55 | 180.50 | 99.34 | 106.59 | 188.93 |
| Balance sheet total (assets) | 475.63 | 410.65 | 285.73 | 429.50 | 345.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 183.00 | ||||
| Other reserves | - 113.00 | ||||
| Retained earnings | -9.64 | -46.15 | 56.91 | 24.82 | 26.23 |
| Profit of the financial year | 146.49 | 103.06 | -32.09 | 1.41 | 20.47 |
| Shareholders equity total | 216.85 | 206.91 | 104.82 | 106.23 | 126.70 |
| Provisions | 7.73 | 1.38 | 4.23 | ||
| Non-current deferred tax liabilities | 31.81 | ||||
| Non-current liabilities total | 31.81 | ||||
| Current trade creditors | 136.71 | 86.04 | 68.84 | 193.35 | 164.83 |
| Current owed to participating | 0.77 | 0.43 | 0.22 | ||
| Short-term deferred tax liabilities | 30.07 | ||||
| Other non-interest bearing current liabilities | 114.33 | 84.51 | 81.23 | 129.50 | 49.45 |
| Current liabilities total | 251.04 | 170.55 | 180.91 | 323.28 | 214.50 |
| Balance sheet total (liabilities) | 475.63 | 410.65 | 285.73 | 429.50 | 345.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.