Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOHNNY HEJSEL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26316278
Søvejen 3, Vedbøl 6500 Vojens
johnny@slagterhejsel.dk
tel: 21629835
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 745.73 | 8 321.53 | 8 343.88 | 8 643.55 | 11 253.70 |
| Employee benefit expenses | - 255.76 | -3 798.70 | -4 910.82 | -4 861.51 | -6 516.89 |
| Other operating expenses | -14.00 | ||||
| Total depreciation | -91.95 | -1 322.92 | -1 508.16 | -1 705.32 | -1 786.13 |
| EBIT | 398.03 | 3 199.91 | 1 924.90 | 2 062.71 | 2 950.69 |
| Other financial income | 83.88 | 71.34 | 51.67 | 37.47 | 22.89 |
| Other financial expenses | -6.65 | - 409.14 | - 291.96 | - 362.16 | - 466.29 |
| Pre-tax profit | 475.26 | 2 862.12 | 1 684.61 | 1 738.02 | 2 507.29 |
| Income taxes | 424.20 | - 628.40 | - 372.60 | - 386.19 | - 554.36 |
| Net earnings | 899.46 | 2 233.72 | 1 312.01 | 1 351.83 | 1 952.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 40.26 | 31.99 | 23.73 | 15.46 | 7.19 |
| Goodwill | 10 266.67 | 9 533.33 | 8 800.00 | 8 066.67 | |
| Intangible assets total | 40.26 | 10 298.66 | 9 557.06 | 8 815.46 | 8 073.86 |
| Buildings | 1 011.28 | 1 247.30 | 1 311.88 | 1 235.70 | 1 092.72 |
| Machinery and equipment | 936.08 | 4 166.95 | 4 522.72 | 5 094.18 | 5 188.25 |
| Advance payments and construction in progress | 4 674.92 | 6 546.86 | |||
| Tangible assets total | 1 947.37 | 5 414.25 | 5 834.59 | 11 004.80 | 12 827.84 |
| Investments total | 60.00 | ||||
| Non-current other receivables | 1 325.00 | 1 325.00 | 685.84 | 315.70 | |
| Long term receivables total | 1 325.00 | 1 325.00 | 685.84 | 315.70 | |
| Finished products/goods | 550.16 | 2 739.75 | 3 020.77 | 3 096.58 | 3 333.44 |
| Inventories total | 550.16 | 2 739.75 | 3 020.77 | 3 096.58 | 3 333.44 |
| Current trade debtors | 588.92 | 2 290.46 | 1 864.09 | 1 722.88 | 3 476.41 |
| Prepayments and accrued income | 11.18 | 34.10 | |||
| Current other receivables | 413.48 | 320.57 | 216.71 | 191.82 | 80.75 |
| Current deferred tax assets | 424.20 | ||||
| Short term receivables total | 1 437.78 | 2 611.03 | 2 080.80 | 1 914.70 | 3 591.26 |
| Cash and bank deposits | 1 201.73 | 231.01 | 1 047.38 | 12.13 | 21.74 |
| Cash and cash equivalents | 1 201.73 | 231.01 | 1 047.38 | 12.13 | 21.74 |
| Balance sheet total (assets) | 6 502.30 | 22 619.69 | 22 226.44 | 25 159.37 | 27 908.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.60 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 280.34 | 234.86 | 187.08 | 136.88 | 29.84 |
| Retained earnings | 3 666.87 | 4 482.76 | 6 642.26 | 7 869.47 | 9 169.55 |
| Profit of the financial year | 899.46 | 2 233.72 | 1 312.01 | 1 351.83 | 1 952.93 |
| Shareholders equity total | 5 086.27 | 7 194.14 | 8 388.35 | 9 618.18 | 11 436.11 |
| Provisions | 204.20 | 576.80 | 807.36 | 988.93 | |
| Non-current loans from credit institutions | 3 250.00 | 2 250.00 | 3 191.65 | 3 003.04 | |
| Non-current leasing loans | 1 289.07 | 1 093.89 | 1 301.80 | 1 087.93 | |
| Non-current other liabilities | 212.53 | 5 252.83 | |||
| Non-current deferred tax liabilities | 3 680.94 | 2 342.66 | 778.28 | ||
| Non-current liabilities total | 212.53 | 9 791.90 | 7 024.83 | 6 836.11 | 4 869.25 |
| Current loans from credit institutions | 68.40 | 2 761.31 | 2 765.12 | 5 772.85 | 5 864.40 |
| Current trade creditors | 653.09 | 1 419.71 | 2 102.41 | 1 644.54 | 3 354.83 |
| Short-term deferred tax liabilities | 155.63 | 372.79 | |||
| Other non-interest bearing current liabilities | 482.01 | 1 248.44 | 1 368.93 | 324.70 | 1 021.83 |
| Current liabilities total | 1 203.49 | 5 429.45 | 6 236.46 | 7 897.71 | 10 613.85 |
| Balance sheet total (liabilities) | 6 502.30 | 22 619.69 | 22 226.44 | 25 159.37 | 27 908.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.